false--12-31Q1202000015247418100000161000000.06250.020.01500000000P10M7000000.02740.02740.02740P15YP13Y2800000000.07750.05810.06250.050.052990006700060000920005500016340000.0110000000000P1YP1Y06600000200000280000010000089999769078189
0001524741
2020-01-01
2020-03-31
0001524741
2020-04-28
0001524741
2020-03-31
0001524741
2019-12-31
0001524741
2019-01-01
2019-03-31
0001524741
us-gaap:ServiceMember
2020-01-01
2020-03-31
0001524741
us-gaap:ProductMember
2019-01-01
2019-03-31
0001524741
us-gaap:ServiceMember
2019-01-01
2019-03-31
0001524741
us-gaap:ProductMember
2020-01-01
2020-03-31
0001524741
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001524741
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-03-31
0001524741
us-gaap:ParentMember
2020-01-01
2020-03-31
0001524741
us-gaap:RetainedEarningsMember
2018-12-31
0001524741
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001524741
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001524741
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001524741
us-gaap:CommonStockMember
2019-03-31
0001524741
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0001524741
us-gaap:TreasuryStockMember
2020-01-01
2020-03-31
0001524741
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001524741
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001524741
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001524741
us-gaap:TreasuryStockMember
2020-03-31
0001524741
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001524741
2018-12-31
0001524741
us-gaap:NoncontrollingInterestMember
2020-01-01
2020-03-31
0001524741
us-gaap:CommonStockMember
2020-03-31
0001524741
us-gaap:ParentMember
2019-03-31
0001524741
us-gaap:RetainedEarningsMember
2020-03-31
0001524741
us-gaap:RetainedEarningsMember
2019-12-31
0001524741
us-gaap:TreasuryStockMember
2019-03-31
0001524741
us-gaap:ParentMember
2019-01-01
2019-03-31
0001524741
us-gaap:TreasuryStockMember
2019-12-31
0001524741
us-gaap:TreasuryStockMember
2018-12-31
0001524741
us-gaap:ParentMember
2019-12-31
0001524741
us-gaap:RetainedEarningsMember
2019-03-31
0001524741
us-gaap:CommonStockMember
2018-12-31
0001524741
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001524741
us-gaap:ParentMember
2018-12-31
0001524741
us-gaap:NoncontrollingInterestMember
2019-12-31
0001524741
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001524741
us-gaap:NoncontrollingInterestMember
2020-03-31
0001524741
us-gaap:NoncontrollingInterestMember
2018-12-31
0001524741
us-gaap:CommonStockMember
2019-12-31
0001524741
us-gaap:NoncontrollingInterestMember
2019-03-31
0001524741
2019-03-31
0001524741
us-gaap:TreasuryStockMember
2019-01-01
2019-03-31
0001524741
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001524741
us-gaap:ParentMember
2020-03-31
0001524741
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001524741
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0001524741
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-03-31
0001524741
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001524741
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-09-30
0001524741
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2018-07-01
2018-09-30
0001524741
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2020-03-31
0001524741
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:OtherIntangibleAssetsMember
2018-07-01
2018-09-30
0001524741
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2020-01-01
2020-03-31
0001524741
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-03-31
0001524741
us-gaap:EmployeeStockOptionMember
2020-01-01
2020-03-31
0001524741
slca:RestrictedStockandPerformanceSharesMember
2020-01-01
2020-03-31
0001524741
slca:RestrictedStockandPerformanceSharesMember
2019-01-01
2019-03-31
0001524741
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2020-01-01
2020-03-31
0001524741
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-01-01
2020-03-31
0001524741
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2020-03-31
0001524741
us-gaap:AccumulatedTranslationAdjustmentMember
2020-01-01
2020-03-31
0001524741
us-gaap:AccumulatedTranslationAdjustmentMember
2020-03-31
0001524741
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2019-12-31
0001524741
us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember
2020-03-31
0001524741
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-12-31
0001524741
us-gaap:AccumulatedTranslationAdjustmentMember
2019-12-31
0001524741
slca:May2018ShareRepurchaseProgramMember
2018-05-31
2020-03-31
0001524741
slca:May2018ShareRepurchaseProgramMember
2018-05-31
0001524741
slca:May2018ShareRepurchaseProgramMember
2020-03-31
0001524741
2020-02-10
0001524741
slca:ArrowsUpLLCMember
slca:SandBoxLogisticsMember
2020-01-01
2020-03-31
0001524741
slca:ArrowsUpLLCMember
slca:SandBoxLogisticsMember
2020-03-31
0001524741
slca:OilAndGasProppantsMember
2020-01-01
2020-03-31
0001524741
slca:IndustrialAndSpecialtyProductsMember
2020-03-31
0001524741
slca:OilAndGasProppantsMember
2020-03-31
0001524741
slca:IndustrialAndSpecialtyProductsMember
2020-01-01
2020-03-31
0001524741
slca:OilAndGasProppantsMember
2019-12-31
0001524741
slca:IndustrialAndSpecialtyProductsMember
2019-12-31
0001524741
slca:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-03-31
0001524741
slca:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-03-31
0001524741
slca:CustomerOneMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-03-31
0001524741
slca:TenLargestCustomersMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-03-31
0001524741
slca:TenLargestCustomersMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2020-01-01
2020-03-31
0001524741
slca:CustomerOneMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2019-01-01
2019-03-31
0001524741
us-gaap:NaturalDisastersAndOtherCasualtyEventsMember
2020-03-31
0001524741
slca:CIGLogisticsMember
slca:PermianEagleFordandAppalachianBasinsMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-03-21
0001524741
slca:MiningPropertyAndMineDevelopmentMember
2019-01-01
2019-03-31
0001524741
slca:MiningPropertyAndMineDevelopmentMember
2020-01-01
2020-03-31
0001524741
slca:CIGLogisticsMember
slca:PermianEagleFordandAppalachianBasinsMember
us-gaap:AccountsPayableAndAccruedLiabilitiesMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2020-03-31
0001524741
us-gaap:MachineryAndEquipmentMember
2019-12-31
0001524741
slca:CIGLogisticsMember
slca:PermianEagleFordandAppalachianBasinsMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
slca:TransloadFacilitiesMember
2018-03-21
0001524741
slca:CIGLogisticsMember
slca:PermianEagleFordandAppalachianBasinsMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2018-03-21
2018-03-21
0001524741
us-gaap:MachineryAndEquipmentMember
2020-03-31
0001524741
us-gaap:BuildingMember
2020-03-31
0001524741
us-gaap:FurnitureAndFixturesMember
2020-03-31
0001524741
us-gaap:AssetRetirementObligationCostsMember
2019-12-31
0001524741
us-gaap:ConstructionInProgressMember
2019-12-31
0001524741
us-gaap:LandImprovementsMember
2019-12-31
0001524741
us-gaap:AssetRetirementObligationCostsMember
2020-03-31
0001524741
us-gaap:FurnitureAndFixturesMember
2019-12-31
0001524741
us-gaap:LandMember
2020-03-31
0001524741
us-gaap:ConstructionInProgressMember
2020-03-31
0001524741
us-gaap:LandMember
2019-12-31
0001524741
slca:MiningPropertyAndMineDevelopmentMember
2020-03-31
0001524741
us-gaap:LandImprovementsMember
2020-03-31
0001524741
us-gaap:BuildingMember
2019-12-31
0001524741
slca:MiningPropertyAndMineDevelopmentMember
2019-12-31
0001524741
slca:EPMineralHoldingsInc.Member
2020-01-01
2020-03-31
0001524741
slca:EPMineralHoldingsInc.Member
slca:OilAndGasProppantsMember
2020-01-01
2020-03-31
0001524741
slca:EPMineralHoldingsInc.Member
slca:IndustrialAndSpecialtyProductsMember
2020-01-01
2020-03-31
0001524741
us-gaap:CustomerRelationshipsMember
2020-03-31
0001524741
us-gaap:OtherIntangibleAssetsMember
2019-12-31
0001524741
us-gaap:IntellectualPropertyMember
2019-12-31
0001524741
us-gaap:IntellectualPropertyMember
2020-03-31
0001524741
us-gaap:CustomerRelationshipsMember
2019-12-31
0001524741
us-gaap:OtherIntangibleAssetsMember
2020-03-31
0001524741
us-gaap:TradeNamesMember
2019-12-31
0001524741
us-gaap:TradeNamesMember
2020-03-31
0001524741
us-gaap:IntellectualPropertyMember
2020-01-01
2020-03-31
0001524741
srt:MaximumMember
us-gaap:CustomerRelationshipsMember
2020-01-01
2020-03-31
0001524741
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2020-01-01
2020-03-31
0001524741
slca:EquipmentNotesPayableMember
us-gaap:NotesPayableOtherPayablesMember
2019-12-31
0001524741
slca:NotePayableSecuredbyRoyaltyInterestMember
us-gaap:NotesPayableOtherPayablesMember
2020-03-31
0001524741
us-gaap:SecuredDebtMember
slca:SeniorSecuredCreditFacilityMember
2020-03-31
0001524741
slca:InsuranceFinancingNotesPayableMember
us-gaap:NotesPayableOtherPayablesMember
2019-12-31
0001524741
slca:InsuranceFinancingNotesPayableMember
us-gaap:NotesPayableOtherPayablesMember
2020-03-31
0001524741
us-gaap:RevolvingCreditFacilityMember
slca:RevolverMember
2020-03-31
0001524741
slca:EquipmentNotesPayableMember
us-gaap:NotesPayableOtherPayablesMember
2020-03-31
0001524741
us-gaap:SecuredDebtMember
slca:SeniorSecuredCreditFacilityMember
2019-12-31
0001524741
us-gaap:RevolvingCreditFacilityMember
slca:RevolverMember
2019-12-31
0001524741
slca:NotePayableSecuredbyRoyaltyInterestMember
us-gaap:NotesPayableOtherPayablesMember
2019-12-31
0001524741
us-gaap:LetterOfCreditMember
slca:RevolverMember
2020-03-31
0001524741
us-gaap:RevolvingCreditFacilityMember
slca:RevolverMember
us-gaap:SecuredDebtMember
2018-05-01
0001524741
us-gaap:SecuredDebtMember
2018-05-01
0001524741
slca:SeniorSecuredCreditFacilityMember
us-gaap:SecuredDebtMember
2018-05-01
0001524741
us-gaap:SecuredDebtMember
slca:SeniorSecuredCreditFacilityMember
2018-05-01
0001524741
slca:NotePayableSecuredbyRoyaltyInterestMember
us-gaap:NotesPayableOtherPayablesMember
2016-08-16
0001524741
us-gaap:SecuredDebtMember
slca:RevolverMember
2018-05-01
2018-05-01
0001524741
slca:NotePayableSecuredbyRoyaltyInterestMember
us-gaap:NotesPayableOtherPayablesMember
us-gaap:MeasurementInputDiscountRateMember
2016-08-16
0001524741
slca:InsuranceFinancingNotesPayableMember
us-gaap:NotesPayableOtherPayablesMember
2019-09-30
0001524741
slca:InsuranceFinancingNotesPayableMember
us-gaap:NotesPayableOtherPayablesMember
2019-09-01
2019-09-30
0001524741
slca:InterestRateSwapTwoMember
2020-03-31
0001524741
slca:InterestRateSwapOneMember
2020-03-31
0001524741
slca:InterestRateSwapTwoMember
2019-12-31
0001524741
slca:InterestRateSwapOneMember
2019-12-31
0001524741
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2020-03-31
0001524741
slca:InterestRateSwapOneMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-03-31
0001524741
us-gaap:InterestRateSwapMember
2020-01-01
2020-03-31
0001524741
us-gaap:OtherNoncurrentLiabilitiesMember
slca:InterestRateSwapOneMember
us-gaap:CashFlowHedgingMember
2020-03-31
0001524741
us-gaap:OtherNoncurrentLiabilitiesMember
slca:InterestRateSwapTwoMember
us-gaap:CashFlowHedgingMember
2019-12-31
0001524741
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
2019-12-31
0001524741
us-gaap:OtherNoncurrentLiabilitiesMember
slca:InterestRateSwapTwoMember
us-gaap:CashFlowHedgingMember
2020-03-31
0001524741
us-gaap:OtherNoncurrentLiabilitiesMember
slca:InterestRateSwapOneMember
us-gaap:CashFlowHedgingMember
2019-12-31
0001524741
slca:InterestRateSwapOneMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-12-31
0001524741
slca:InterestRateSwapTwoMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-03-31
0001524741
slca:InterestRateSwapTwoMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-12-31
0001524741
us-gaap:PerformanceSharesMember
2019-01-01
2019-03-31
0001524741
us-gaap:PerformanceSharesMember
2020-03-31
0001524741
slca:ExecutiveEmployeesMember
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-03-31
0001524741
slca:PerformanceSharesToBeSettledInCashMember
2020-03-31
0001524741
us-gaap:PerformanceSharesMember
2020-01-01
2020-03-31
0001524741
slca:RestrictedStockandRestrictedStockUnitsToBeSettledInCashMember
2020-01-01
2020-03-31
0001524741
slca:IncentiveCompensationPlan2011Member
2020-03-31
0001524741
srt:MaximumMember
slca:PerformanceSharesToBeSettledInCashMember
2020-01-01
2020-03-31
0001524741
us-gaap:RestrictedStockMember
2019-01-01
2019-03-31
0001524741
us-gaap:EmployeeStockOptionMember
2020-03-31
0001524741
slca:RestrictedStockandRestrictedStockUnitsToBeSettledInCashMember
2020-03-31
0001524741
slca:PerformanceSharesToBeSettledInCashMember
2020-01-01
2020-03-31
0001524741
slca:IncentiveCompensationPlan2011Member
2020-02-01
2020-02-01
0001524741
slca:RestrictedStockandRestrictedStockUnitsMember
2019-01-01
2019-03-31
0001524741
us-gaap:RestrictedStockMember
2020-01-01
2020-03-31
0001524741
us-gaap:RestrictedStockMember
2020-03-31
0001524741
slca:RestrictedStockandRestrictedStockUnitsMember
2020-01-01
2020-03-31
0001524741
srt:MaximumMember
slca:RestrictedStockandRestrictedStockUnitsToBeSettledInCashMember
2020-01-01
2020-03-31
0001524741
us-gaap:PerformanceSharesMember
2019-12-31
0001524741
slca:RestrictedStockandRestrictedStockUnitsMember
2019-12-31
0001524741
slca:RestrictedStockandRestrictedStockUnitsMember
2020-03-31
0001524741
2019-01-01
2019-12-31
0001524741
srt:MinimumMember
slca:PerformanceSharesToBeSettledInCashMember
2020-01-01
2020-03-31
0001524741
srt:MinimumMember
slca:RestrictedStockandRestrictedStockUnitsToBeSettledInCashMember
2020-01-01
2020-03-31
0001524741
us-gaap:EmployeeStockOptionMember
2019-03-31
0001524741
2017-05-17
2017-05-17
0001524741
slca:ReclamationBondsMember
2020-03-31
0001524741
us-gaap:SuretyBondMember
2020-03-31
0001524741
us-gaap:PendingLitigationMember
2020-03-31
0001524741
us-gaap:OtherNoncurrentLiabilitiesMember
2020-03-31
0001524741
us-gaap:OtherNoncurrentLiabilitiesMember
2019-12-31
0001524741
us-gaap:OtherNoncurrentAssetsMember
2020-03-31
0001524741
us-gaap:OtherNoncurrentAssetsMember
2019-12-31
0001524741
us-gaap:PensionPlansDefinedBenefitMember
2020-01-01
2020-03-31
0001524741
us-gaap:PensionPlansDefinedBenefitMember
2020-03-31
0001524741
slca:EmployeeGroup1Member
2020-01-01
2020-03-31
0001524741
slca:EmployeeGroup2Member
2020-01-01
2020-03-31
0001524741
us-gaap:DefinedBenefitPostretirementHealthCoverageMember
2020-03-31
0001524741
us-gaap:DefinedBenefitPostretirementHealthCoverageMember
2019-01-01
2019-03-31
0001524741
us-gaap:DefinedBenefitPostretirementHealthCoverageMember
2020-01-01
2020-03-31
0001524741
us-gaap:PensionPlansDefinedBenefitMember
2019-01-01
2019-03-31
0001524741
slca:CostofGoodsandServicesSoldExcludingDepreciationDepletionandAmortizationMember
2019-01-01
2019-03-31
0001524741
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2020-01-01
2020-03-31
0001524741
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-01-01
2019-03-31
0001524741
slca:CostofGoodsandServicesSoldExcludingDepreciationDepletionandAmortizationMember
2020-01-01
2020-03-31
0001524741
srt:MaximumMember
2020-01-01
2020-03-31
0001524741
srt:MinimumMember
2020-01-01
2020-03-31
0001524741
us-gaap:NaturalDisastersAndOtherCasualtyEventsMember
2020-01-01
2020-03-31
0001524741
us-gaap:NonUsMember
2019-01-01
2019-03-31
0001524741
us-gaap:NonUsMember
2020-01-01
2020-03-31
0001524741
us-gaap:NonUsMember
2020-03-31
0001524741
us-gaap:NonUsMember
2019-03-31
0001524741
2020-04-01
2020-03-31
0001524741
us-gaap:ProductMember
slca:OilAndGasProppantsMember
2020-01-01
2020-03-31
0001524741
us-gaap:ServiceMember
slca:IndustrialAndSpecialtyProductsMember
2020-01-01
2020-03-31
0001524741
us-gaap:ProductMember
slca:IndustrialAndSpecialtyProductsMember
2020-01-01
2020-03-31
0001524741
us-gaap:ServiceMember
slca:IndustrialAndSpecialtyProductsMember
2019-01-01
2019-03-31
0001524741
slca:OilAndGasProppantsMember
2019-01-01
2019-03-31
0001524741
us-gaap:ServiceMember
slca:OilAndGasProppantsMember
2019-01-01
2019-03-31
0001524741
slca:IndustrialAndSpecialtyProductsMember
2019-01-01
2019-03-31
0001524741
us-gaap:ServiceMember
slca:OilAndGasProppantsMember
2020-01-01
2020-03-31
0001524741
us-gaap:ProductMember
slca:IndustrialAndSpecialtyProductsMember
2019-01-01
2019-03-31
0001524741
us-gaap:ProductMember
slca:OilAndGasProppantsMember
2019-01-01
2019-03-31
0001524741
us-gaap:OperatingSegmentsMember
2020-01-01
2020-03-31
0001524741
us-gaap:OperatingSegmentsMember
slca:OilAndGasProppantsMember
2020-01-01
2020-03-31
0001524741
us-gaap:OperatingSegmentsMember
2019-01-01
2019-03-31
0001524741
us-gaap:OperatingSegmentsMember
slca:IndustrialAndSpecialtyProductsMember
2020-01-01
2020-03-31
0001524741
us-gaap:OperatingSegmentsMember
slca:IndustrialAndSpecialtyProductsMember
2019-01-01
2019-03-31
0001524741
us-gaap:OperatingSegmentsMember
slca:OilAndGasProppantsMember
2019-01-01
2019-03-31
0001524741
us-gaap:OperatingSegmentsMember
slca:IndustrialAndSpecialtyProductsMember
2019-12-31
0001524741
us-gaap:OperatingSegmentsMember
slca:OilAndGasProppantsMember
2019-12-31
0001524741
us-gaap:OperatingSegmentsMember
slca:IndustrialAndSpecialtyProductsMember
2020-03-31
0001524741
us-gaap:OperatingSegmentsMember
slca:OilAndGasProppantsMember
2020-03-31
0001524741
us-gaap:SubsequentEventMember
2020-04-03
2020-04-03
slca:derivative
slca:Segment
xbrli:pure
slca:transload
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:USD
slca:claim
slca:Product
slca:plan
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2020
OR
|
| |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 001-35416
U.S. Silica Holdings, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 26-3718801 |
(State or other jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
24275 Katy Freeway, Suite 600
Katy, Texas 77494
(Address of Principal Executive Offices) (Zip Code)
(281) 258-2170
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
| | | | |
Title of each class | | Trading Symbol | | Name of each exchange on which registered |
Common Stock, $0.01 par value | | SLCA | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer | | þ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No þ
As of April 28, 2020, 73,807,128 shares of common stock, par value $0.01 per share, of the registrant were outstanding.
U.S. SILICA HOLDINGS, INC.
FORM 10-Q
For the Quarter Ended March 31, 2020
TABLE OF CONTENTS
|
| | |
| | Page |
PART I | Financial Information (Unaudited): | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART II | Other Information: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
PART I-FINANCIAL INFORMATION
|
| |
ITEM 1. | FINANCIAL STATEMENTS |
U.S. SILICA HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; dollars in thousands) |
| | | | | | | |
| March 31, 2020 | | December 31, 2019 |
ASSETS |
Current Assets: | | | |
Cash and cash equivalents | $ | 144,701 |
| | $ | 185,740 |
|
Accounts receivable, net | 232,855 |
| | 182,238 |
|
Inventories, net | 119,084 |
| | 124,432 |
|
Prepaid expenses and other current assets | 17,926 |
| | 16,155 |
|
Income tax deposits | — |
| | 475 |
|
Total current assets | 514,566 |
| | 509,040 |
|
Property, plant and mine development, net | 1,487,221 |
| | 1,517,587 |
|
Operating lease right-of-use assets | 48,847 |
| | 53,098 |
|
Goodwill | 185,649 |
| | 273,524 |
|
Intangible assets, net | 181,597 |
| | 183,815 |
|
Other assets | 15,244 |
| | 16,170 |
|
Total assets | $ | 2,433,124 |
| | $ | 2,553,234 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
Current Liabilities: | | | |
Accounts payable and accrued expenses | $ | 196,959 |
| | $ | 248,237 |
|
Current portion of operating lease liabilities | 50,402 |
| | 53,587 |
|
Current portion of long-term debt | 40,233 |
| | 18,463 |
|
Current portion of deferred revenue | 9,799 |
| | 15,111 |
|
Total current liabilities | 297,393 |
| | 335,398 |
|
Long-term debt, net | 1,212,264 |
| | 1,213,985 |
|
Deferred revenue | 38,310 |
| | 35,523 |
|
Liability for pension and other post-retirement benefits | 65,475 |
| | 58,453 |
|
Deferred income taxes, net | 33,940 |
| | 38,585 |
|
Operating lease liabilities | 108,741 |
| | 117,964 |
|
Other long-term liabilities | 37,407 |
| | 36,746 |
|
Total liabilities | 1,793,530 |
| | 1,836,654 |
|
Commitments and Contingencies (Note O) |
|
| |
|
|
Stockholders’ Equity: | | | |
Preferred stock, $0.01 par value, 10,000,000 shares authorized; zero issued and outstanding at March 31, 2020 and December 31, 2019 | — |
| | — |
|
Common stock, $0.01 par value, 500,000,000 shares authorized; 82,835,684 issued and 73,757,495 outstanding at March 31, 2020; 82,601,926 issued and 73,601,950 outstanding at December 31, 2019 | 824 |
| | 823 |
|
Additional paid-in capital | 1,187,962 |
| | 1,185,116 |
|
Retained deficit | (353,862 | ) | | (279,956 | ) |
Treasury stock, at cost, 9,078,189 and 8,999,976 shares at March 31, 2020 and December 31, 2019, respectively | (181,369 | ) | | (180,912 | ) |
Accumulated other comprehensive loss | (25,060 | ) | | (19,854 | ) |
Total U.S. Silica Holdings, Inc. stockholders’ equity | 628,495 |
| | 705,217 |
|
Non-controlling interest | 11,099 |
| | 11,363 |
|
Total stockholders' equity | 639,594 |
| | 716,580 |
|
Total liabilities and stockholders’ equity | $ | 2,433,124 |
| | $ | 2,553,234 |
|
The accompanying notes are an integral part of these financial statements.
U.S. SILICA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; dollars in thousands, except per share amounts)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Sales: | | | |
Product | $ | 222,161 |
| | $ | 296,860 |
|
Service | 47,438 |
| | 81,890 |
|
Total sales | 269,599 |
| | 378,750 |
|
Cost of sales (excluding depreciation, depletion and amortization): | | | |
Product | 165,496 |
| | 234,916 |
|
Service | 35,821 |
| | 62,622 |
|
Total cost of sales (excluding depreciation, depletion and amortization) | 201,317 |
| | 297,538 |
|
Operating expenses: | | | |
Selling, general and administrative | 30,052 |
| | 34,656 |
|
Depreciation, depletion and amortization | 38,449 |
| | 44,600 |
|
Goodwill and other asset impairments | 103,866 |
| | — |
|
Total operating expenses | 172,367 |
| | 79,256 |
|
Operating (loss) income | (104,085 | ) | | 1,956 |
|
Other (expense) income: | | | |
Interest expense | (22,277 | ) | | (23,978 | ) |
Other income, net, including interest income | 17,671 |
| | 722 |
|
Total other expense | (4,606 | ) | | (23,256 | ) |
Loss before income taxes | (108,691 | ) | | (21,300 | ) |
Income tax benefit | 36,086 |
| | 1,972 |
|
Net loss | $ | (72,605 | ) | | $ | (19,328 | ) |
Less: Net loss attributable to non-controlling interest | (260 | ) | | (4 | ) |
Net loss attributable to U.S. Silica Holdings, Inc. | $ | (72,345 | ) | | $ | (19,324 | ) |
Loss per share attributable to U.S. Silica Holdings, Inc.: | | | |
Basic | $ | (0.98 | ) | | $ | (0.26 | ) |
Diluted | $ | (0.98 | ) | | $ | (0.26 | ) |
Weighted average shares outstanding: | | | |
Basic | 73,467 |
| | 73,040 |
|
Diluted | 73,467 |
| | 73,040 |
|
Dividends declared per share | $ | 0.02 |
| | $ | 0.06 |
|
The accompanying notes are an integral part of these financial statements.
U.S. SILICA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited; dollars in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Net loss | $ | (72,605 | ) | | $ | (19,328 | ) |
Other comprehensive loss: | | | |
Unrealized gain (loss) on derivatives (net of tax of $67 and ($299) for the three months ended March 31, 2020 and 2019, respectively) | 211 |
| | (940 | ) |
Foreign currency translation adjustment (net of tax of $(92) and $(60) for the three months ended March 31, 2020 and 2019, respectively) | (289 | ) | | (199 | ) |
Pension and other post-retirement benefits liability adjustment (net of tax of $(1,634) and $55 for the three months ended March 31, 2020 and 2019, respectively) | (5,128 | ) | | 174 |
|
| $ | (77,811 | ) | | $ | (20,293 | ) |
Less: Comprehensive loss attributable to non-controlling interest | (260 | ) | | (4 | ) |
Comprehensive loss attributable to U.S. Silica Holdings, Inc. | $ | (77,551 | ) | | $ | (20,289 | ) |
The accompanying notes are an integral part of these financial statements.
U.S. SILICA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited; dollars in thousands, except per share amounts)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | Treasury Stock | Additional Paid-In Capital | Retained Deficit | Accumulated Other Comprehensive Loss | Total U.S. Silica Holdings Inc., Stockholders’ Equity | Non-controlling Interest | Total Stockholders’ Equity |
Balance at December 31, 2019 | $ | 823 |
| $ | (180,912 | ) | $ | 1,185,116 |
| $ | (279,956 | ) | $ | (19,854 | ) | $ | 705,217 |
| $ | 11,363 |
| $ | 716,580 |
|
Net loss | — |
| — |
| — |
| (72,345 | ) | — |
| (72,345 | ) | (260 | ) | (72,605 | ) |
Unrealized gain on derivatives | — |
| — |
| — |
| — |
| 211 |
| 211 |
| — |
| 211 |
|
Foreign currency translation adjustment | — |
| — |
| — |
| — |
| (289 | ) | (289 | ) | — |
| (289 | ) |
Pension and post-retirement liability | — |
| — |
| — |
| — |
| (5,128 | ) | (5,128 | ) | — |
| (5,128 | ) |
Cash dividend declared ($0.02 per share) | — |
| — |
| — |
| (1,561 | ) | — |
| (1,561 | ) | — |
| (1,561 | ) |
Distributions to non-controlling interest | — |
| — |
| — |
| — |
| — |
| — |
| (4 | ) | (4 | ) |
Common stock-based compensation plans activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation | — |
| — |
| 2,847 |
| — |
| — |
| 2,847 |
| — |
| 2,847 |
|
Tax payments related to shares withheld for vested restricted stock and stock units | 1 |
| (457 | ) | (1 | ) | — |
| — |
| (457 | ) | — |
| (457 | ) |
Balance at March 31, 2020 | $ | 824 |
| $ | (181,369 | ) | $ | 1,187,962 |
| $ | (353,862 | ) | $ | (25,060 | ) | $ | 628,495 |
| $ | 11,099 |
| $ | 639,594 |
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2018 | $ | 818 |
| $ | (178,215 | ) | $ | 1,169,383 |
| $ | 67,854 |
| $ | (15,020 | ) | $ | 1,044,820 |
| $ | 7,484 |
| $ | 1,052,304 |
|
Net loss | — |
| — |
| — |
| (19,324 | ) | — |
| (19,324 | ) | (4 | ) | (19,328 | ) |
Unrealized loss on derivatives | — |
| — |
| — |
| — |
| (940 | ) | (940 | ) | — |
| (940 | ) |
Foreign currency translation adjustment | — |
| — |
| — |
| — |
| (199 | ) | (199 | ) | — |
| (199 | ) |
Pension and post-retirement liability | — |
| — |
| — |
| — |
| 174 |
| 174 |
| — |
| 174 |
|
Cash dividend declared ($0.0625 per share) | — |
| — |
| — |
| (4,610 | ) | — |
| (4,610 | ) | — |
| (4,610 | ) |
Contributions from non-controlling interest | — |
| — |
| — |
| — |
| — |
| — |
| 4,729 |
| 4,729 |
|
Common stock-based compensation plans activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation | — |
| — |
| 4,045 |
| — |
| — |
| 4,045 |
| — |
| 4,045 |
|
Proceeds from options exercised | — |
| 295 |
| (167 | ) | — |
| — |
| 128 |
| — |
| 128 |
|
Tax payments related to shares withheld for vested restricted stock and stock units | 2 |
| (2,205 | ) | (2 | ) | — |
| — |
| (2,205 | ) | — |
| (2,205 | ) |
Balance at March 31, 2019 | $ | 820 |
| $ | (180,125 | ) | $ | 1,173,259 |
| $ | 43,920 |
| $ | (15,985 | ) | $ | 1,021,889 |
| $ | 12,209 |
| $ | 1,034,098 |
|
U.S. SILICA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; dollars in thousands) |
| | | | | | | |
| Three Months Ended March 31, |
| 2020 |
| 2019 |
Operating activities: |
|
|
|
Net loss | $ | (72,605 | ) |
| $ | (19,328 | ) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
Depreciation, depletion and amortization | 38,449 |
|
| 44,600 |
|
Goodwill and other asset impairments | 103,866 |
|
| — |
|
Debt issuance amortization | 860 |
|
| 1,322 |
|
Original issue discount amortization | 690 |
|
| 265 |
|
Deferred income taxes | (36,979 | ) |
| (2,553 | ) |
Deferred revenue | (2,525 | ) |
| (7,576 | ) |
(Gain) loss on disposal of property, plant and equipment | (419 | ) |
| 113 |
|
Equity-based compensation | 2,847 |
|
| 4,045 |
|
Provision for credit losses, net of recoveries | 902 |
|
| 721 |
|
Other | (16,792 | ) |
| (3,872 | ) |
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
Accounts receivable | (13,471 | ) |
| (43,583 | ) |
Inventories | 2,917 |
|
| 18,938 |
|
Prepaid expenses and other current assets | (4,820 | ) |
| 3,151 |
|
Income taxes | 578 |
|
| 812 |
|
Accounts payable and accrued expenses | (40,455 | ) |
| 12,970 |
|
Liability for pension and other post-retirement benefits | 6,751 |
|
| 924 |
|
Other noncurrent assets and liabilities | (10,597 | ) |
| (48 | ) |
Net cash (used in) provided by operating activities | (40,803 | ) |
| 10,901 |
|
Investing activities: |
|
|
|
Capital expenditures | (16,116 | ) |
| (44,376 | ) |
Capitalized intellectual property costs | (494 | ) |
| (1,307 | ) |
Proceeds from sale of property, plant and equipment | 224 |
|
| — |
|
Net cash used in investing activities | (16,386 | ) |
| (45,683 | ) |
Financing activities: |
|
|
|
Dividends paid | (4,604 | ) |
| (4,690 | ) |
Proceeds from options exercised | — |
|
| 128 |
|
Tax payments related to shares withheld for vested restricted stock and stock units | (457 | ) |
| (2,205 | ) |
Proceeds from draw down of the Revolver | 25,000 |
|
| — |
|
Payments on long-term debt | (3,782 | ) |
| (4,043 | ) |
(Distributions to) contributions from non-controlling interest | (4 | ) |
| 4,729 |
|
Principal payments on finance lease obligations | (3 | ) |
| (20 | ) |
Net cash provided by (used in) financing activities | 16,150 |
|
| (6,101 | ) |
Net decrease in cash and cash equivalents | (41,039 | ) |
| (40,883 | ) |
Cash and cash equivalents, beginning of period | 185,740 |
|
| 202,498 |
|
Cash and cash equivalents, end of period | $ | 144,701 |
|
| $ | 161,615 |
|
U.S. SILICA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited; dollars in thousands)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Supplemental cash flow information: | | | |
Cash paid during the period for: | | | |
Interest | $ | 20,677 |
| | $ | 21,557 |
|
Taxes, net of refunds | $ | 101 |
| | $ | (472 | ) |
Non-cash items: | | | |
Accrued capital expenditures | $ | 20,111 |
| | $ | 39,239 |
|
Net assets assumed in business acquisition | $ | 10,955 |
| | $ | — |
|
The accompanying notes are an integral part of these financial statements.
U.S. SILICA HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; dollars in thousands, except per share amounts)
NOTE A—ORGANIZATION AND BASIS OF PRESENTATION
Organization
U.S. Silica Holdings, Inc. (“Holdings,” and together with its subsidiaries “we,” “us” or the “Company”) is a performance materials company and one of the largest domestic producers of commercial silica used in the oil and gas industry and in a wide range of industrial applications. In addition, through our acquisition of EP Minerals, LLC ("EPM") and its affiliated companies in 2018, we are an industry leader in the production of industrial minerals, including diatomaceous earth, clay (calcium bentonite and calcium montmorillonite) and perlite. During our 120-year history, we have developed core competencies in mining, processing, logistics and materials science that enable us to produce and cost-effectively deliver products to customers across our end markets. Our operations are organized into two reportable segments based on end markets served: (1) Oil & Gas Proppants and (2) Industrial & Specialty Products. See Note U - Segment Reporting for more information on our reportable segments.
Basis of Presentation and Consolidation
The accompanying unaudited Condensed Consolidated Financial Statements for the quarter ended March 31, 2020 included in this Quarterly Report on Form 10-Q have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the U.S. Securities and Exchange Commission (“SEC”). They do not contain certain information included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019; therefore, the unaudited Condensed Consolidated Financial Statements should be read in conjunction with that Annual Report on Form 10-K. Operating results for the three–month period ended March 31, 2020 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2020. In the opinion of management, all adjustments necessary for a fair presentation have been included. Such adjustments are of a normal, recurring nature.
The unaudited Condensed Consolidated Financial Statements include the accounts of Holdings and its direct and indirect wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
We follow Financial Accounting Standards Board ("FASB") Accounting Standards Codification (“ASC”) guidance for identification and reporting of entities over which control is achieved through means other than voting rights. The guidance defines such entities as Variable Interest Entities (“VIEs”). We consolidate VIEs when we have variable interests and are the primary beneficiary. We continually evaluate our involvement with VIEs to determine when these criteria are met.
During the third quarter of 2018 we finalized a shareholders' agreement with unrelated parties to form a limited liability company with the purpose of constructing and operating a water pipeline to transport and sell water. In connection with the shareholders’ agreement, we acquired a 50% equity ownership in the limited liability company for $3.2 million, with a maximum initial capital contribution of $7.0 million, and a water rights intangible asset for $0.7 million. Based on our evaluation, we determined that this limited liability company is a VIE of which we are the primary beneficiary and therefore we are required to consolidate it. As of March 31, 2020, the VIE had total assets of $17.7 million and total liabilities of $0.1 million. We made $0.1 million in capital contributions during the three months ended March 31, 2020.
Throughout this report we refer to (i) our unaudited Condensed Consolidated Balance Sheets as our “Balance Sheets,” (ii) our unaudited Condensed Consolidated Statements of Operations as our “Income Statements,” and (iii) our unaudited Condensed Consolidated Statements of Cash Flows as our “Cash Flows.”
NOTE B—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates and Assumptions
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The more significant areas requiring the use of management estimates and assumptions relate to the purchase price allocation for businesses acquired; mineral reserves that are the basis for future cash flow estimates utilized in impairment calculations and units-of-production amortization calculations; environmental, reclamation and closure obligations; estimates of recoverable minerals; estimates of allowance for doubtful accounts; estimates of fair value for certain reporting units and
asset impairments (including impairments of goodwill, intangible assets and other long-lived assets); write-downs of inventory to net realizable value; equity-based compensation expense; post-employment, post-retirement and other employee benefit liabilities; valuation allowances for deferred tax assets; contingent considerations; reserves for contingencies and litigation and the fair value and accounting treatment of financial instruments, including derivative instruments. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
New Accounting Pronouncements Recently Adopted
In August 2018, the FASB issued ASU 2018-15, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The new guidance requires a customer in a cloud computing arrangement (i.e., hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. The update is effective for calendar-year public business entities in 2020. We adopted the new standard on January 1, 2020. The adoption of this ASU had no significant impact on our Condensed Consolidated Statements of Operations.
In November 2018, FASB issued ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments-Credit Losses. The amendments in this ASU clarified issues related to Topic 326. In Issue 1, the amendment in this ASU mitigates transition complexity by requiring that for nonpublic business entities the amendments in ASU 2016-13 are effective for fiscal years after December 15, 2021, including interim periods within those fiscal years. In Issue 2, the amendment clarifies that receivables arising from operating leases are not within the scope of Subtopic 326-20. Impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. The ASU is effective for all entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. We adopted the new standard on January 1, 2020. The adoption of the new standard did not have a significant impact on our Condensed Consolidated Financial Statements as our current process for estimating expected credit losses for trade receivables aligns with the expected credit loss model. See Note F - Accounts Receivable for more information.
New Accounting Pronouncements Not Yet Adopted
In August 2018, the FASB issued ASU 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20). The new guidance removes certain disclosure requirements for employers which sponsor defined benefit pension or other post-retirement plans, but also adds disclosure requirements for the weighted average interest crediting rates for cash balance plans and other plans with promised crediting rates and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendments also clarify disclosure requirements for the projected benefit obligation (PBO) and accumulated benefit obligation (ABO) and fair value of plan assets for plans with PBOs and ABOs in excess of plan assets. Entities should apply the amendments on a retrospective basis for all periods presented. The amendments in this ASU are effective for public entities for fiscal years ending after December 15, 2020. We are currently evaluating the effect that the guidance will have on our disclosures.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this ASU simplify the accounting for income taxes by removing several exceptions and also simplify the accounting for income taxes by requiring that an entity recognize a franchise tax (or similar tax) that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax, requiring that an entity evaluate when a step up in the tax basis of goodwill should be considered part of the business combination in which the book goodwill was originally recognized and when it should be considered a separate transaction, specifying that an entity is not required to allocate the consolidated amount of current and deferred tax expense to a legal entity that is not subject to tax in its separate financial statements (however, an entity may elect to do so on an entity-by-entity basis) for a legal entity that is both not subject to tax and disregarded by the taxing authority, requiring that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date, and making minor codification improvements for income taxes related to employee stock ownership plans and investments in qualified affordable housing projects accounted for using the equity method. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. We are currently evaluating the effect that the guidance will have on our financial statements and related disclosures.
NOTE C—EARNINGS PER SHARE
Basic earnings per common share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per common share is computed similarly to basic earnings per common share except that the weighted average number of common shares outstanding is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued.
Diluted net earnings per share assumes the conversion of contingently convertible securities and stock options under the treasury stock method, if dilutive. Contingently convertible securities and stock options are excluded from the calculation of fully diluted earnings per share if they are anti-dilutive, including when we incur a loss from continuing operations.
The following table shows the computation of basic and diluted earnings per share for the three months ended March 31, 2020 and 2019:
|
| | | | | | | | |
In thousands, except per share amounts | | Three Months Ended March 31, |
| | 2020 | | 2019 |
Numerator: | | | | |
Net loss attributable to U.S. Silica Holdings, Inc. | | $ | (72,345 | ) | | $ | (19,324 | ) |
| | | | |
Denominator: | | | | |
Weighted average shares outstanding | | 73,467 |
| | 73,040 |
|
Diluted effect of stock awards | | — |
| | — |
|
Weighted average shares outstanding assuming dilution | | 73,467 |
| | 73,040 |
|
| | | | |
Loss per share attributable to U.S. Silica Holdings, Inc.: | | | | |
Basic loss per share | | $ | (0.98 | ) | | $ | (0.26 | ) |
Diluted loss per share | | $ | (0.98 | ) | | $ | (0.26 | ) |
Potentially dilutive shares (in thousands) of 41 and 171 for the three months ended March 31, 2020 and 2019, respectively, were excluded from the calculation of diluted weighted average shares outstanding and diluted earnings per share because we were in a net loss position. Certain stock options, restricted stock awards and performance share units were excluded from the computation of diluted earnings per share because their effect would have been anti-dilutive. Stock awards (in thousands) excluded from the calculation of diluted loss per common share were as follows:
|
| | | | | | |
In thousands | | Three Months Ended March 31, |
| | 2020 | | 2019 |
Stock options excluded | | 827 |
| | 736 |
|
Restricted stock and performance share units awards excluded | | 2,391 |
| | 353 |
|
NOTE D—CAPITAL STRUCTURE AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Common Stock
Our Amended and Restated Certificate of Incorporation authorizes up to 500,000,000 shares of common stock, par value of $0.01. Subject to the rights of holders of any series of preferred stock, all of the voting power of the stockholders of Holdings shall be vested in the holders of the common stock. There were 82,835,684 shares issued and 73,757,495 shares outstanding at March 31, 2020. There were 82,601,926 shares issued and 73,601,950 shares outstanding at December 31, 2019.
During the three months ended March 31, 2020, our Board of Directors declared quarterly cash dividends as follows:
|
| | | | | | | | |
Dividends per Common Share | | Declaration Date | | Record Date | | Payable Date |
$ | 0.02 |
| | February 10, 2020 | | March 13, 2020 | | April 3, 2020 |
All dividends were paid as scheduled.
Any determination to pay dividends and other distributions in cash, stock, or property by Holdings in the future will be at the discretion of our Board of Directors and will be dependent on then-existing conditions, including our business and financial condition, results of operations, liquidity, capital requirements, contractual restrictions including restrictive covenants contained in our debt agreements, and other factors. Additionally, because we are a holding company, our ability to pay dividends on our common stock may be limited by restrictions on the ability of our subsidiaries to pay dividends or make distributions to us, including restrictions under the terms of the agreements governing our indebtedness.
Preferred Stock
Our Amended and Restated Certificate of Incorporation authorizes our Board of Directors to issue up to 10,000,000 shares, in the aggregate, of preferred stock, par value of $0.01 in one or more series, to fix the powers, preferences and other rights of such series, and any qualifications, limitations or restrictions thereof, including the dividend rate, conversion rights, voting rights, redemption rights and liquidation preference, and to fix the number of shares to be included in any such series, without any further vote or action by our stockholders.
There were no shares of preferred stock issued or outstanding at March 31, 2020 or December 31, 2019. At present, we have no plans to issue any preferred stock.
Share Repurchase Program
In May 2018, our Board of Directors authorized the repurchase of up to $200 million of our common stock from time to time on the open market or in privately negotiated transactions. Stock repurchases, if any, will be funded using our available liquidity. The timing and amount of stock repurchases will depend on a variety of factors, including the market conditions as well as corporate and regulatory considerations. As of March 31, 2020, we have repurchased a total of 5,036,139 shares of our common stock at an average price of $14.59 and have $126.5 million of remaining availability under this program.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss consists of fair value adjustments associated with cash flow hedges, accumulated adjustments for net experience losses and prior service costs related to employee benefit plans and foreign currency translation adjustments, net of tax. The following table presents the changes in accumulated other comprehensive loss by component (in thousands) during the three months ended March 31, 2020: |
| | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, 2020 |
| Unrealized gain on cash flow hedges | | Foreign currency translation adjustments | | Pension and other post-retirement benefits liability | | Total |
Beginning Balance | $ | (3,053 | ) | | $ | (808 | ) | | $ | (15,993 | ) | | $ | (19,854 | ) |
Other comprehensive loss before reclassifications | 211 |
| | (289 | ) | | (5,823 | ) | | (5,901 | ) |
Amounts reclassified from accumulated other comprehensive loss | — |
| | — |
| | 695 |
| | 695 |
|
Ending Balance | $ | (2,842 | ) | | $ | (1,097 | ) | | $ | (21,121 | ) | | $ | (25,060 | ) |
Amounts reclassified from accumulated other comprehensive loss related to cash flow hedges are included in interest expense in our Income Statements and amounts reclassified related to pension and other post-retirement benefits are included in the computation of net periodic benefit costs at their pre-tax amounts.
NOTE E—BUSINESS COMBINATIONS
During the first quarter of 2020, we settled multiple intellectual property and contractual lawsuits involving our SandBox Logistics unit and Arrows Up, LLC. As part of the settlement, SandBox Logistics took control of Arrows Up's existing business, including all equipment and sand logistics contracts while also receiving a cash payment.
We have accounted for the acquisition of Arrows Up, LLC under the acquisition method of accounting in accordance with ASC 805, Business Combinations. Estimates of fair value included in the Condensed Consolidated Financial Statements represent our best estimates and valuations. In accordance with the acquisition method of accounting, the fair values are subject to adjustment until we complete our analysis, within a period of time not to exceed one year after the date of
acquisition, or March 7, 2021. This business combination resulted in a bargain purchase pursuant to ASC 805-30-25 because no consideration was paid for the fair value of assets acquired and liabilities assumed. The fair value of assets acquired, which included cash, accounts receivable, inventories, lease right-of-use assets, and property plant, and equipment, was $19.9 million. The fair value of liabilities assumed, which included lease liabilities and other long-term liabilities, was $2.5 million. A gain on bargain purchase of $17.4 million was recorded in "Other income, net, including interest income" in the Condensed Consolidated Statement of Operations.
NOTE F—ACCOUNTS RECEIVABLE
Accounts receivable are recorded when billed or accrued and represent claims against third parties that will be settled in cash. The carrying value of our accounts receivable, net of the allowance for credit losses, represents their estimated net realizable value. At March 31, 2020 and December 31, 2019, accounts receivable (in thousands) consisted of the following:
|
| | | | | | | |
| March 31, 2020 | | December 31, 2019 |
Trade receivables | $ | 193,372 |
| | $ | 178,182 |
|
Less: Allowance for credit losses | (9,599 | ) | | (8,984 | ) |
Net trade receivables | 183,773 |
| | 169,198 |
|
Other receivables(1) | 49,082 |
| | 13,040 |
|
Total accounts receivable | $ | 232,855 |
| | $ | 182,238 |
|
|
| | | | | |
(1 | ) | At March 31, 2020, other receivables included $16.1 million of refundable alternative minimum tax credits and $28 million of refunds attributable to the CARES Act provision for net operating loss ("NOL") carrybacks from 2014-2019. At December 31, 2019, other receivables included $8.1 million of refundable alternative minimum tax credits. |
We classify our trade receivables into the following portfolio segments: Oil & Gas Proppants and Industrial & Speciality Products, which also aligns with our reporting segments. We estimate the allowance for credit losses based on historical collection trends, the age of outstanding receivables, risks attributable to specific customers, such as credit history, bankruptcy or other going concern issues, and current economic and industry conditions. If events or circumstances indicate that specific receivable balances may be impaired, further consideration is given to the collectability of those balances and the allowance is adjusted accordingly. Past due balances are written off when we have exhausted our internal and external collection efforts and have been unsuccessful in collecting the amount due.
The following table is a rollforward of the allowance for credit losses (in thousands) for the three months ended March 31, 2020 disaggregated by portfolio segments:
|
| | | | | | | | | | | |
| Oil & Gas Proppants | | Industrial & Specialty Products | | Total |
Beginning balance, December 31, 2019 | $ | 7,640 |
| | $ | 1,344 |
| | $ | 8,984 |
|
Provision for credit losses | 840 |
| | 62 |
| | 902 |
|
Write-offs | — |
| | (287 | ) | | (287 | ) |
Ending balance, March 31, 2020 | $ | 8,480 |
| | $ | 1,119 |
| | $ | 9,599 |
|
Our ten largest customers accounted for approximately 38% and 42% of total sales for the three months ended March 31, 2020 and 2019, respectively. Sales to one of our customers accounted for 10% and 12% of our total sales for the three months ended March 31, 2020 and 2019, respectively. No other customers accounted for 10% or more of our total sales. At March 31, 2020, one of our customer's accounts receivable represented 10% of our total trade accounts receivable. At December 31, 2019, the same customer's accounts receivable represented 12% of our total trade accounts receivable. At March 31, 2020, one other customer's accounts receivable represented 10% of our total trade accounts receivable. No other customers accounted for 10% or more of our total trade accounts receivable.
NOTE G—INVENTORIES
At March 31, 2020 and December 31, 2019, inventories (in thousands) consisted of the following:
|
| | | | | | | |
| March 31, 2020 | | December 31, 2019 |
Supplies | $ | 48,300 |
| | $ | 47,277 |
|
Raw materials and work in process | 36,519 |
| | 41,167 |
|
Finished goods | 34,265 |
| | 35,988 |
|
Total inventories | $ | 119,084 |
| | $ | 124,432 |
|
During the first quarter of 2020, there was an unprecedented drop in global demand combined with the breakdown of the Organization of the Petroleum Exporting Countries and other oil producing nations ("OPEC+") agreement to restrict oil production that led to one of the largest annual crude oil inventory builds in history. This led to sharp reductions in global crude oil prices. Containment measures and other economic, travel, and business disruptions caused by the coronavirus disease of 2019 ("COVID-19") also affected refinery activity and future demand for crude oil, and consequently, the services and products of our Oil & Gas Proppants Segment. As a result of these events, we recorded impairment charges of $5.7 million primarily related to unused inventory at idled plants. These charges relate to the Oil & Gas Proppants Segment and were recorded in "Goodwill and other asset impairments" in the Condensed Consolidated Statements of Operations.
NOTE H—PROPERTY, PLANT AND MINE DEVELOPMENT
At March 31, 2020 and December 31, 2019, property, plant and mine development (in thousands) consisted of the following:
|
| | | | | | | |
| March 31, 2020 | | December 31, 2019 |
Mining property and mine development | $ | 788,574 |
| | $ | 794,899 |
|
Asset retirement cost | 18,011 |
| | 18,260 |
|
Land | 57,494 |
| | 57,082 |
|
Land improvements | 74,027 |
| | 73,203 |
|
Buildings | 69,373 |
| | 69,112 |
|
Machinery and equipment | 1,177,350 |
| | 1,152,898 |
|
Furniture and fixtures | 4,071 |
| | 4,068 |
|
Construction-in-progress | 42,330 |
| | 54,675 |
|
| 2,231,230 |
| | 2,224,197 |
|
Accumulated depletion, depreciation, amortization and impairment charges | (744,009 | ) | | (706,610 | ) |
Total property, plant and mine development, net | $ | 1,487,221 |
| | $ | 1,517,587 |
|
Depreciation, depletion, and amortization expense related to property, plant and mine development was $28.4 million and $34.2 million for the three months ended March 31, 2020 and 2019, respectively. At March 31, 2020 and December 31, 2019, the aggregate cost of machinery and equipment acquired under finance leases was $0.3 million and $0.3 million, respectively, reduced by accumulated depreciation of $0.2 million and $0.2 million, respectively. The amount of interest costs capitalized in property, plant and mine development was $33 thousand and $1.0 million for the three months ended March 31, 2020 and 2019, respectively.
During the first quarter of 2020, there was an unprecedented drop in global demand combined with the breakdown of the OPEC+ agreement to restrict oil production that led to one of the largest annual crude oil inventory builds in history. This led to sharp reductions in global crude oil prices. Containment measures and other economic, travel, and business disruptions caused by COVID-19 also affected refinery activity and future demand for crude oil, and consequently, the services and products of our Oil & Gas Proppants Segment. As a result of these events, we recorded impairment charges of $10.3 million related primarily to our Kosse, Texas facility, which has been idled. These impairment charges related to the Oil & Gas Proppants Segment and were recorded in "Goodwill and other asset impairments" in the Condensed Consolidated Statements of Operations.
On March 21, 2018, we completed the sale of three transload facilities located in the Permian, Eagle Ford, and Marcellus Basins to CIG Logistics (“CIG”) for total consideration of $86.1 million, including the assumption by CIG of $2.2 million of
Company obligations. Total cash consideration was $83.9 million. The consideration includes receipt of a vendor incentive from CIG to enter into master transloading service arrangements. Of the total consideration, $25.8 million was allocated to the fair value of the transload facilities, which had a net book value of $20.0 million and resulted in a gain on sale of $5.8 million. The consideration included a related asset retirement obligation of $2.1 million and an equipment note of $0.1 million assumed by CIG. In addition, $60.3 million of the consideration received in excess of the facilities' fair value was allocated to vendor incentives to be recognized as a reduction of costs using a service-level methodology over the contract lives of the transloading service arrangements. At March 31, 2020, vendor incentives of $21.1 million were classified in accounts payable and accrued expenses on our balance sheet.
NOTE I—GOODWILL AND INTANGIBLE ASSETS
The changes in the carrying amount of goodwill (in thousands) by business segment consisted of the following: |
| | | | | | | | | | | |
| Oil & Gas Proppants Segment | | Industrial & Specialty Products Segment | | Totals |
Balance at December, 2019 | $ | 86,100 |
| | $ | 187,424 |
| | $ | 273,524 |
|
Impairment loss | (86,100 | ) | | — |
| | (86,100 | ) |
EPM acquisition adjustment(1) | — |
| | (1,775 | ) | | (1,775 | ) |
Balance at March 31, 2020 | $ | — |
| | $ | 185,649 |
| | $ | 185,649 |
|
(1) Adjustment was made in accordance with ASC 250 to correct an immaterial error to acquisition accounting. We reclassified $1.8 million between goodwill and deferred tax liabilities. There was no impact to the Condensed Consolidated Statements of Operations.
Goodwill and trade names are evaluated for impairment annually as of October 31, or more frequently when indicators of impairment exist. We evaluated events and circumstances since the date of our last qualitative assessment, including macroeconomic conditions, industry and market conditions, and our overall financial performance.
During the first quarter of 2020, there was an unprecedented drop in global demand combined with the breakdown of the OPEC+ agreement to restrict oil production that led to one of the largest annual crude oil inventory builds in history. This led to sharp reductions in global crude oil prices. Containment measures and other economic, travel, and business disruptions caused by COVID-19 also affected refinery activity and future demand for crude oil, and consequently, the services and products of our Oil & Gas Proppants Segment. As a result of these triggering events, we performed a quantitative analysis and determined that the goodwill of our Oil & Gas reporting unit was impaired. We recognized goodwill impairment charges of $86.1 million, which were recorded in "Goodwill and other asset impairments" in the Condensed Consolidated Statements of Operations.
The changes in the carrying amount of intangible assets (in thousands) consisted of the following: |
| | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | December 31, 2019 |
| Gross Carrying Amount | Accumulated Amortization | Impairments | Net | Gross Carrying Amount | Accumulated Amortization | Impairments | Net |
| | | | | | | | |
Technology and intellectual property | $ | 86,676 |
| $ | (18,591 | ) | $ | — |
| $ | 68,085 |
| $ | 86,183 |
| $ | (17,080 | ) | $ | — |
| $ | 69,103 |
|
Customer relationships | 66,999 |
| (19,577 | ) | — |
| 47,422 |
| 68,599 |
| (18,737 | ) | (1,240 | ) | 48,622 |
|
Total definite-lived intangible assets: | $ | 153,675 |
| $ | (38,168 | ) | $ | — |
| $ | 115,507 |
| $ | 154,782 |
| $ | (35,817 | ) | $ | (1,240 | ) | $ | 117,725 |
|
Trade names | 65,390 |
| — |
| — |
| 65,390 |
| 65,390 |
| — |
| — |
| 65,390 |
|
Other | 700 |
| — |
| — |
| 700 |
| 700 |
| — |
| — |
| 700 |
|
Total intangible assets: | $ | 219,765 |
| $ | (38,168 | ) | $ | — |
| $ | 181,597 |
| $ | 220,872 |
| $ | (35,817 | ) | $ | (1,240 | ) | $ | 183,815 |
|
Estimated useful life of technology and intellectual property is 15 years. Estimated useful life of customer relationships is a range of 13 - 15 years.
Amortization expense was $2.7 million and $2.7 million for the three months ended March 31, 2020 and 2019, respectively.
The estimated amortization expense related to definite-lived intangible assets (in thousands) for the five succeeding years is as follows:
|
| | | |
2020 (remaining nine months) | $ | 8,138 |
|
2021 | 10,848 |
|
2022 | 10,833 |
|
2023 | 10,828 |
|
2024 | 10,830 |
|
NOTE J—DEBT
At March 31, 2020 and December 31, 2019, debt (in thousands) consisted of the following:
|
| | | | | | | |
| March 31, 2020 | | December 31, 2019 |
Senior secured credit facility: | | | |
Revolver expiring May 1, 2023 (6.25% at March 31, 2020 and 7.75% at December 31, 2019) | $ | 25,000 |
| | $ | — |
|
Term Loan—final maturity May 1, 2025 (5.0% at March 31, 2020 and 5.81% at December 31, 2019) | 1,244,400 |
| | 1,247,600 |
|
Less: Unamortized original issue discount | (5,152 | ) | | (5,412 | ) |
Less: Unamortized debt issuance cost | (24,100 | ) | | (25,390 | ) |
Note payable secured by royalty interest | 10,259 |
| | 10,438 |
|
Insurance financing notes payable | 1,998 |
| | 5,055 |
|
Equipment notes payable | 54 |
| | 87 |
|
Finance leases | 38 |
| | 70 |
|
Total debt | 1,252,497 |
| | 1,232,448 |
|
Less: current portion | (40,233 | ) | | (18,463 | ) |
Total long-term portion of debt | $ | 1,212,264 |
| | $ | 1,213,985 |
|
Senior Secured Credit Facility
On May 1, 2018, we entered into a Third Amended and Restated Credit Agreement (the "Credit Agreement"), which increased our existing senior debt by entering into a new $1.380 billion senior secured credit facility, consisting of a $1.280 billion term loan (the "Term Loan") and a $100 million revolving credit facility (the "Revolver") (collectively the "Credit
Facility) that may also be used for swingline loans or letters of credit, and we may elect to increase the term loan in accordance with the terms of the Credit Agreement. Borrowings under the Credit Agreement will bear interest at variable rates as determined at our election, at LIBOR or a base rate, in each case, plus an applicable margin. In addition, under the Credit Agreement, we are required to pay a per annum facility fee and fees for letters of credit. The Credit Agreement is secured by substantially all of our assets and of our domestic subsidiaries' assets and a pledge of the equity interests in such entities. The Term Loan matures on May 1, 2025, and the Revolver expires May 1, 2023. We capitalized $38.7 million in debt issuance costs and original issue discount as a result of the new Credit Agreement.
The Credit Facility contains covenants that, among other things, limit our ability, and certain of our subsidiaries' abilities, to create, incur or assume indebtedness and liens, to make acquisitions or investments, to sell assets and to pay dividends. The Credit Agreement also requires us to maintain a consolidated leverage ratio of no more than 3.75:1.00 as of the last day of any fiscal quarter whenever usage of the Revolver (other than certain undrawn letters of credit) exceeds 30% of the Revolver commitment. These covenants are subject to a number of important exceptions and qualifications. The Credit Agreement includes events of default and other affirmative and negative covenants that are usual for facilities and transactions of this type.
As of March 31, 2020 and December 31, 2019, we are in compliance with all covenants in accordance with our senior secured Credit Facility.
Term Loan
At March 31, 2020, contractual maturities of our Term Loan (in thousands) are as follows:
|
| | | |
2020 (remaining nine months) | $ | 9,600 |
|
2021 | 12,800 |
|
2022 | 12,800 |
|
2023 | 12,800 |
|
2024 | 12,800 |
|
Thereafter | 1,183,600 |
|
Total | $ | 1,244,400 |
|
Revolving Line-of-Credit
We have a $100.0 million Revolver with $25.0 million drawn and $6.5 million allocated for letters of credit as of March 31, 2020, leaving $68.5 million available under the Revolver. We have the intent and ability to repay the amounts outstanding on the Revolver within one year, therefore, the outstanding balance as of March 31, 2020 has been classified as current.
Based on our consolidated leverage ratio of 4.71:1.00 as of March 31, 2020, we may draw up to $30.0 million without the consent of our lenders. With the consent of our lenders, we have access to the full availability of the Revolver.
Note Payable Secured by Royalty Interest
In conjunction with the acquisition of New Birmingham, Inc. in August 2016, we assumed a note payable secured by a royalty interest. The monthly royalty payment is calculated based on future tonnages and sales related to the sand shipped from our Tyler, Texas facility. The note payable is due by June 30, 2032. The note does not provide a stated interest rate. The minimum payments (in thousands) for the next five years and thereafter required by the note are as follows:
|
| | | |
2020 (remaining nine months) | $ | 248 |
|
2021 | 380 |
|
2022 | 437 |
|
2023 | 502 |
|
2024 | 572 |
|
Thereafter | 8,120 |
|
Total | $ | 10,259 |
|
Under this agreement once a certain number of tons have been shipped from the Tyler facility, the minimum payments will decrease to $0.5 million per year, subject to proration in the period this threshold is met.
The royalty note payable fair value was estimated to be $22.5 million on the acquisition date. The estimate was made using a discounted cash flow model, which calculated the present value of projected future cash payments required under the agreement using a discounted rate of 14%, which is also the effective rate as of March 31, 2020. As of March 31, 2020, the note payable had a balance of $10.3 million. Changes in fair value of the note payable amount may result if estimates of future tonnages and sales increase or decrease.
Insurance Financing Notes Payable
During September 2019, the Company renewed its insurance policies and financed the payments through notes payable with a stated interest rate of 4.5%. These payments will be made in installments throughout a 10-month period and, as such, have been classified as current debt. As of March 31, 2020, the notes payable had a balance of $2.0 million.
NOTE K—ASSET RETIREMENT OBLIGATIONS
Mine reclamation or future remediation costs for inactive mines are accrued based on management’s best estimate at the end of each period of the costs expected to be incurred at such site. Such cost estimates include, where applicable, ongoing care, maintenance and monitoring costs. Changes in estimates at inactive mines are reflected in earnings in the period an estimate is revised.
As of March 31, 2020 and 2019, we had a liability of $25.3 million and $18.8 million, respectively, in other long-term liabilities related to our asset retirement obligations. Changes in the asset retirement obligations (in thousands) during the three months ended March 31, 2020 and 2019 are as follows:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Beginning balance | $ | 25,825 |
| | $ | 18,413 |
|
Accretion | 373 |
| | 373 |
|
Additions and revisions of estimates | (890 | ) | | — |
|
Ending balance | $ | 25,308 |
| | $ | 18,786 |
|
NOTE L—FAIR VALUE ACCOUNTING
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability.
Cash Equivalents
Due to the short-term maturity, we believe our cash equivalent instruments at March 31, 2020 and December 31, 2019, approximate their reported carrying values.
Long-Term Debt, Including Current Maturities
We believe that the fair values of our long-term debt, including current maturities, approximate their carrying values based on their effective interest rates compared to current market rates.
Changes in the fair value of the royalty note payable utilize Level 3 inputs, such as estimates of future tonnages sold and average sales price. See Note J - Debt for more information on the royalty note payable.
Derivative Instruments
The estimated fair value of our derivative instruments are recorded at each reporting period and are based upon widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative contract. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. We also incorporate credit valuation adjustments to appropriately reflect both our nonperformance risk as well as that of the respective counterparty in the fair value measurements.
Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of
current credit spreads to evaluate the likelihood of default of ourselves and our counterparties. However, as of March 31, 2020, we have assessed that the impact of the credit valuation adjustments on the overall valuation of our derivative positions is not significant. As a result, we have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. See Note M - Derivative Instruments for more information.
NOTE M—DERIVATIVE INSTRUMENTS
Cash Flow Hedges of Interest Rate Risk
We enter into interest rate swap agreements in connection with our Term Loan to add stability to interest expense and to manage our exposure to interest rate movements. The derivative instruments are recorded on the balance sheet within other assets or liabilities at their fair values. As of March 31, 2020, the fair values of our two interest rate swaps were a liability of $2.6 million and a liability of $1.2 million and were classified within accounts payable and accrued liabilities on our balance sheets. At December 31, 2019, the fair values of our two interest rate swaps were a liability of $2.8 million and a liability of $1.3 million and were classified within accounts payable and accrued liabilities on our balance sheets. We have designated the interest rate swap agreements as qualified cash flow hedges. Accordingly, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and recognized in earnings in the same period or periods during which the hedged transaction affects earnings.
The following table summarizes the fair value of our derivative instruments (in thousands, except contract/notional amount). See Note L - Fair Value Accounting for more information regarding the estimated fair values of our derivative instruments at March 31, 2020 and December 31, 2019.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2020 | | | December 31, 2019 |
| Maturity Date | | Contract/Notional Amount | | Carrying Amount | | Fair Value | | | Maturity Date | | Contract/Notional Amount | | Carrying Amount | | Fair Value |
LIBOR(1) interest rate swap agreement | 2020 | |
| $440 | million | | $ | (2,576 | ) | | $ | (2,576 | ) | | | 2020 | |
| $440 | million | | $ | (2,768 | ) | | $ | (2,768 | ) |
LIBOR(1) interest rate swap agreement | 2020 | |
| $200 | million | | $ | (1,172 | ) | | $ | (1,172 | ) | | | 2020 | |
| $200 | million | | $ | (1,259 | ) | | $ | (1,259 | ) |
(1) Agreements fix the LIBOR interest rate base to 2.74%.
During the three months ended March 31, 2020, we had no ineffectiveness for the interest rate swap derivatives.
The following table summarizes the effect of derivative instruments (in thousands) on our income statements and our consolidated statements of comprehensive income for the three months ended March 31, 2020 and 2019:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Deferred losses from derivatives in OCI, beginning of period | $ | (3,053 | ) | | $ | (1,621 | ) |
Gain (loss) recognized in OCI from derivative instruments | 211 |
| | (940 | ) |
Deferred losses from derivatives in OCI, end of period | $ | (2,842 | ) | | $ | (2,561 | ) |
NOTE N—EQUITY-BASED COMPENSATION
In July 2011, we adopted the U.S. Silica Holdings, Inc. 2011 Incentive Compensation Plan (the “2011 Plan”), which was amended and restated in May 2015. The 2011 Plan provides for grants of stock options, restricted stock, performance share units and other incentive-based awards. We believe our 2011 Plan aligns the interests of our employees and directors with those of our common stockholders. At March 31, 2020, we have 673,336 shares of common stock that may be issued under the 2011 Plan. We use a combination of treasury stock and new shares if necessary to satisfy option exercises or vesting of restricted awards and performance share units.
Stock Options
The following table summarizes the status of, and changes in, our stock option awards during the three months ended March 31, 2020:
|
| | | | | | | | | | | | |
| Number of Shares | | Weighted Average Exercise Price | | Aggregate Intrinsic Value | | Weighted Average Remaining Contractual Term in Years |
Outstanding at December 31, 2019 | 826,658 |
| | $ | 28.97 |
| | $ | 11,557 |
| | 4.1 years |
Granted | — |
| | $ | — |
| | $ | — |
| |
|
Exercised | — |
| | $ | — |
| | $ | — |
| |
|
Forfeited | — |
| | $ | — |
| | $ | — |
| |
|
Expired | — |
| | $ | — |
| | $ | — |
| | |
Outstanding at March 31, 2020 | 826,658 |
| | $ | 28.97 |
| | $ | — |
| | 3.9 years |
Exercisable at March 31, 2020 | 826,658 |
| | $ | 28.97 |
| | $ | — |
| | 3.9 years |
There were no grants of stock options during the three months ended March 31, 2020 and 2019.
There were 0 and 10,000 stock options exercised during the three months ended March 31, 2020 and 2019, respectively. The total intrinsic value of stock options exercised was $12 thousand for the three months ended March 31, 2019. Cash received from stock options exercised during the three months ended March 31, 2019 was $128 thousand. The tax benefit realized from stock option exercises was $3 thousand for the three months ended March 31, 2019.
As of March 31, 2020 and 2019, there was no unrecognized compensation expense related to these options. We account for forfeitures as they occur.
Restricted Stock and Restricted Stock Unit Awards
The following table summarizes the status of, and changes in, our unvested restricted stock awards during the three months ended March 31, 2020: |
| | | | | | |
| Number of Shares | | Grant Date Weighted Average Fair Value |
Unvested, December 31, 2019 | 1,020,248 |
| | $ | 15.86 |
|
Granted | 900,852 |
| | $ | 5.56 |
|
Vested | (245,004 | ) | | $ | 13.96 |
|
Forfeited | (96,467 | ) | | $ | 14.61 |
|
Unvested, March 31, 2020 | 1,579,629 |
| | $ | 10.35 |
|
We granted 900,852 restricted stock and restricted stock unit awards during the three months ended March 31, 2020. We granted 732,860 restricted stock and restricted stock unit awards during the three months ended March 31, 2019. The fair value of the awards was based on the market price of our stock at date of grant.
Our Board of Directors approved and amendment and restatement of the 2011 Plan, effective February 1, 2020, subject to shareholder approval at our 2020 annual meeting of shareholders (the "Annual Meeting"). The amendment increases the current share reserve by 4.025 million shares. During the three months ended March 31, 2020, we granted 834,677 restricted stock units to our executive employees, subject to stockholder approval of the amendment of the 2011 Plan at the Annual Meeting. If this proposal is not approved at the Annual Meeting, these awards will be settled in cash rather than equity.
We recognized $1.5 million of equity-based compensation expense related to restricted stock awards during the three months ended March 31, 2020. We recognized $2.3 million of equity-based compensation expense related to restricted stock awards during the three months ended March 31, 2019. As of March 31, 2020, there was $12.2 million of unrecognized compensation expense related to these restricted stock awards, which is expected to be recognized over a weighted-average period of 2.1 years.
We also granted 315,931 awards during the three months ended March 31, 2020. These awards will vest over a period of one to three years and will be settled in cash. As such, these awards have been classified as liability instruments. We recognized $39 thousand of expense related to these awards for the three months ended March 31, 2020. The liability for these
awards is included in accounts payable and other accrued expenses on our balance sheets. These awards will be remeasured at fair value each reporting period with resulting changes reflected in our income statements. Estimated unrecognized expense related to these awards is $0.5 million over a period of 2.9 years.
Performance Share Unit Awards
The following table summarizes the status of, and changes in, our performance share unit awards during the three months ended March 31, 2020: |
| | | | | | |
| Number of Shares | | Grant Date Weighted Average Fair Value |
Unvested, December 31, 2019 | 838,722 |
| | $ | 18.00 |
|
Granted | 1,020,161 |
| | $ | 9.94 |
|
Vested | — |
| | $ | — |
|
Forfeited/Cancelled | (121,083 | ) | | $ | 37.12 |
|
Unvested, March 31, 2020 | 1,737,800 |
| | $ | 13.90 |
|
We granted 1,020,161 performance share units during the three months ended March 31, 2020. We granted 607,130 performance share units during the three months ended March 31, 2019. The grant date fair value for these awards was estimated using a Monte Carlo simulation model. The Monte Carlo simulation model requires the use of highly subjective assumptions. Our key assumptions in the model included the price and the expected volatility of our common stock and our self-determined peer group companies’ stock, risk-free rate of interest, dividend yields and cross-correlations between our common stock and our self-determined peer group companies' stock.
We recognized $1.3 million of compensation expense related to performance share unit awards during the three months ended March 31, 2020. We recognized $1.7 million of compensation expense related to performance share unit awards during the three months ended March 31, 2019. As of March 31, 2020, there was $16.6 million of unrecognized compensation expense related to these performance share unit awards, which is expected to be recognized over a weighted-average period of 2.3 years.
We also granted 870,275 awards during the three months ended March 31, 2020. These awards will vest over a period of one to three years and will be settled in cash. As such, these awards have been classified as liability instruments. We recognized $0.7 million of expense related to these awards for the three months ended March 31, 2020. The liability for these awards is included in accounts payable and other accrued expenses on our balance sheets. These awards will be remeasured at fair value each reporting period with resulting changes reflected in our income statements. Estimated unrecognized expense related to these awards is $13.6 million over a period of 2.9 years.
NOTE O—COMMITMENTS AND CONTINGENCIES
Future Minimum Annual Commitments at March 31, 2020 (in thousands): |
| | | |
Year ending December 31, | Minimum Purchase Commitments |
2020 (remaining nine months) | $ | 10,327 |
|
2021 | 9,527 |
|
2022 | 7,075 |
|
2023 | 7,075 |
|
2024 | 3,767 |
|
Thereafter | 2,490 |
|
Total future purchase commitments | $ | 40,261 |
|
Minimum Purchase Commitments
We enter into service agreements with our transload and transportation service providers. Some of these agreements require us to purchase a minimum amount of services over a specific period of time. Any inability to meet these minimum contract requirements requires us to pay a shortfall fee, which is based on the difference between the minimum amount contracted for and the actual amount purchased.
Contingent Liability on Royalty Agreement
On May 17, 2017, we purchased reserves in Crane County, Texas, for $94.4 million cash consideration plus contingent consideration. The contingent consideration is a royalty that is based on the tonnage shipped to third-parties. Because the contingent consideration is dependent on future tonnage sold, the amounts of which are uncertain, it is not currently possible to estimate the fair value of these future payments. The contingent consideration will be capitalized at the time a payment is probable and reasonably estimable, and the related depletion expense will be adjusted prospectively.
Other Commitments and Contingencies
Our operating subsidiary, U.S. Silica Company (“U.S. Silica”), has been named as a defendant in various product liability claims alleging silica exposure causing silicosis. During the three months ended March 31, 2020, zero new claims were brought against U.S. Silica. As of March 31, 2020, there were 55 active silica-related product liability claims pending in which U.S. Silica is a defendant. Although the outcomes of these claims cannot be predicted with certainty, in the opinion of management, it is not reasonably possible that the ultimate resolution of these matters will have a material adverse effect on our financial position or results of operations that exceeds the accrual amounts.
We have recorded estimated liabilities for these claims in other long-term liabilities as well as estimated recoveries under the indemnity agreement and an estimate of future recoveries under insurance in other assets on our consolidated balance sheets. As of both March 31, 2020 and December 31, 2019, other non-current assets included zero for insurance for third-party product liability claims. As of March 31, 2020 and December 31, 2019 other long-term liabilities included $1.0 million and $0.9 million, respectively, for third-party product liability claims.
One of our subsidiaries has also been named as a defendant in lawsuits regarding certain labor practices. If we are unsuccessful in defending the litigation, these cases could result in a material liability for us.
Obligations under Guarantees
We have indemnified our insurers against any loss they may incur in the event that holders of surety bonds, issued on our behalf, execute the bonds. As of March 31, 2020, there was $36.3 million in bonds outstanding, of which $30.9 million relate to reclamation requirements issued by various governmental authorities. Reclamation bonds remain outstanding until the mining area is reclaimed and the authority issues a formal release. The remaining bonds relate to licenses, permits, and tax collection.
NOTE P—PENSION AND POST-RETIREMENT BENEFITS
We maintain single-employer noncontributory defined benefit pension plans covering certain employees. There have been no new entrants to the U. S. Silica Company plan since May 2009 and to the EP Management Corporation plan since January 2007 for salaried participants and January 2010 for hourly participants when the plans were frozen to all new employees. The plans provide benefits based on each covered employee’s years of qualifying service. Our funding policy is to contribute amounts within the range of the minimum required and maximum deductible contributions for the plans consistent with a goal of appropriate minimization of the unfunded projected benefit obligations. The pension plans use a benefit level per year of service for covered hourly employees and a final average pay method for covered salaried employees. The plans use the projected unit credit cost method to determine the actuarial valuation.
In addition, we provide defined benefit post-retirement health care and life insurance benefits to some employees. Covered employees become eligible for these benefits at retirement after meeting minimum age and service requirements. The projected future cost of providing post-retirement benefits, such as healthcare and life insurance, is recognized as an expense as employees render services. We previously maintained a Voluntary Employees’ Beneficiary Association trust that was used to partially fund health care benefits for future retirees. Benefits were funded to the extent contributions were tax deductible, which under current legislation is limited. In 2017, the trust terminated upon depletion of its assets, which were used in accordance with trust terms. In general, retiree health benefits are paid as covered expenses are incurred.
Net pension benefit cost (in thousands) consisted of the following for the three months ended March 31, 2020 and 2019:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Service cost | $ | 653 |
| | $ | 586 |
|
Interest cost | 989 |
| | 2,584 |
|
Expected return on plan assets | (1,421 | ) | | (3,184 | ) |
Net amortization and deferral | 894 |
| | 624 |
|
Net pension benefit costs | $ | 1,115 |
| | $ | 610 |
|
Net post-retirement benefit cost (in thousands) consisted of the following for the three months ended March 31, 2020 and 2019:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Service cost | $ | 25 |
| | $ | 24 |
|
Interest cost | 129 |
| | 196 |
|
Net post-retirement benefit costs | $ | 154 |
| | $ | 220 |
|
We contributed $0.7 million to the qualified pension plans for both of the three months ended March 31, 2020 and 2019. Our best estimate of expected contributions to the pension and post-retirement medical benefit plans for the 2020 fiscal year are $5.1 million and $1.4 million, respectively.
We contribute to three multiemployer defined benefit pension plans under the terms of collective-bargaining agreements for union-represented employees. A multiemployer plan is subject to collective bargaining for employees of two or more unrelated companies. These plans allow multiple employers to pool their pension resources and realize efficiencies associated with the daily administration of the plan. Multiemployer plans are generally governed by a board of trustees composed of management and labor representatives and are funded through employer contributions. However, in most cases, management is not directly represented. Our contributions to individual multiemployer pension funds did not exceed 5% of the fund’s total contributions for the three months ended March 31, 2020 and 2019. Additionally, our contributions to multiemployer post-retirement benefit plans were immaterial for all periods presented in the accompanying condensed consolidated financial statements.
We also sponsor a defined contribution plan covering certain employees. We contribute to the plan in two ways. For certain employees not covered by the defined benefit plan, we make a contribution equal to 4% of their salary. For all other eligible employees, we make a contribution up to 6% of eligible earnings. Contributions were $1.4 million and $1.3 million for the three months ended March 31, 2020 and 2019, respectively.
NOTE Q— LEASES
We lease railroad cars, office space, mining property, mining/processing equipment and transportation and other equipment. The majority of our leases have remaining lease terms of one year to 20 years. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. We have lease agreements with lease and non-lease components, the latter of which are generally accounted for separately.
Supplemental balance sheet information related to leases was as follows:
|
| | | | | | | | |
Leases | Classification | | March 31, 2020 | December 31, 2019 |
Assets | | | | |
Operating | Operating lease right-of-use assets | | $ | 48,847 |
| $ | 53,098 |
|
Total leased right-of-use assets | | | $ | 48,847 |
| $ | 53,098 |
|
Liabilities | | | | |
Current | | | | |
Operating | Current portion of operating lease liabilities | | $ | 50,402 |
| $ | 53,587 |
|
Non-current | | | | |
Operating | Operating lease liabilities | | 108,741 |
| 117,964 |
|
Total lease liabilities | | | $ | 159,143 |
| $ | 171,551 |
|
| | | | |
Lease Term and Discount Rate | | | | |
Weighted average remaining lease term: | | | |
Operating leases | | | 4.4 years | 4.5 years |
| | | | |
Weighted average discount rate: | | | | |
Operating leases | | | 5.7% | 5.7% |
The components of lease expense were as follows:
|
| | | | | | | | | | |
Lease Costs | | Classification | | Three Months Ended March 31, 2020 | | Three Months Ended March 31, 2019 |
Operating lease costs(1) | | Cost of sales | | $ | 9,617 |
| | $ | 25,115 |
|
Operating lease costs(2) | | Selling, general and administrative | | 542 |
| | 1,169 |
|
| | | | $ | 10,159 |
| | $ | 26,284 |
|
|
| | |
(1) Includes short-term operating lease costs of $2.8 million and $6.6 million for the three months ended March 31, 2020 and 2019, respectively. |
(2) Includes short-term operating lease costs of $0.1 million and $0.2 million for the three months ended March 31, 2020 and 2019, respectively. |
Supplemental cash flow information related to leases was as follows: |
| | | | | | | |
| | Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 |
Cash paid for amounts included in the measurement of lease liabilities: | | | |
Operating cash flows for operating leases | | $ | 17,365 |
| $ | 2,584 |
|
| | | |
Right-of-use assets obtained in exchange for new lease liabilities: | | | |
Operating leases | | $ | 3,872 |
| $ | 223,027 |
|
Maturities of lease liabilities as of March 31, 2020:
|
| | | |
Maturities of lease liabilities | Operating leases |
2020 (remaining nine months) | $ | 46,362 |
|
2021 | 45,227 |
|
2022 | 34,067 |
|
2023 | 22,411 |
|
2024 | 16,268 |
|
Thereafter | 22,284 |
|
Total lease payments | $ | 186,619 |
|
Less: Interest | 27,476 |
|
Total | $ | 159,143 |
|
NOTE R— INCOME TAXES
For interim period reporting, we record income taxes using an estimated annual effective tax rate based upon projected annual income, forecasted permanent tax differences, discrete items and statutory rates in states in which we operate. At the end of each interim period, we update the estimated annual effective tax rate, and if the estimated tax rate changes based on new information, we make a cumulative adjustment in the period. We record the tax effect of an unusual or infrequently occurring item in the interim period in which it occurs as a discrete item of tax.
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES” Act) was enacted and signed into law in response to the COVID-19 pandemic. Certain provisions of the CARES Act impact our 2019 income tax provision computations and are reflected in the first quarter of 2020, or the period of enactment. The CARES Act, among other things, permits NOL carryovers and carrybacks to offset 100% of taxable income for taxable years beginning after 2017 and before 2021. In addition, the CARES Act allows NOLs generated after 2017 and before 2021 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. We intend to carry the NOL generated in 2019 back to offset a portion of the taxable income in the 2014 tax year. The deferred tax asset related to the NOL generated in 2019 was recorded at the statutory income tax rate for 2019 of 21%. As a result of the carry back of this NOL to 2014, the NOL will be utilized at the statutory income tax rate for 2014 of 35%. This increase in the tax rate at which the 2019 NOL will be utilized results in a deferred tax benefit. Accordingly, during the three months ended March 31, 2020, we recorded an estimated deferred tax benefit of $11.2 million. Pursuant to ASC 740, this has been recorded as a discrete component of the tax benefit.
The CARES Act also accelerates the ability of companies to receive refunds of alternative minimum tax (“AMT”) credits related to tax years beginning in 2018 and 2019. AMT credits have been presented as a receivable or a deferred tax asset in the prior period balance sheets. The presentation of refundable AMT credits in the current balance sheet have been reclassified from deferred tax asset to accounts receivable to reflect the timing of when the credits are expected to be monetized.
Additionally, the CARES Act provides temporary relief for payment of certain payroll taxes. Prior to the CARES Act, payroll taxes generally would have been deductible for income tax purposes in the same period that they were expensed for book purposes under the “recurring item exception” of the Internal Revenue Code. However, if a company defers payment of its payroll taxes as a result of the CARES Act such that the recurring item exception no longer applies, accrued payroll taxes would not be deductible until the tax year in which they are actually paid. If the book expense and tax deduction are expected to occur in different periods, a deferred tax asset would need to be recorded for the deductible temporary difference related to
the payroll tax accrual. The temporary relief for payment of certain payroll taxes will not have an impact to the first quarter of 2020.
We are currently still evaluating all provisions of the CARES Act and its impact on income tax and in our Consolidated Statements of Operation.
For the three months ended March 31, 2020 and 2019, we had tax benefits of $36.1 million and $2.0 million, respectively. The effective tax rate was 33% and 9% for the three months ended March 31, 2020 and 2019, respectively. Without discrete items, which primarily consist of tax expense related to equity compensation and a tax benefit related to the carryback of the 2019 NOL to 2014, the effective tax rate for the three months ended March 31, 2020 and 2019 would have been 24% and 29%, respectively.
During the three months ended March 31, 2020 and 2019, we recorded tax expense related to equity compensation of $0.5 million and $3.9 million, respectively.
NOTE S— REVENUE
We consider sales disaggregated at the product and service level by business segment to depict how the nature, amount, timing and uncertainty of revenues and cash flow are impacted by changes in economic factors. The following table disaggregates our sales by major source for the three months ended March 31, 2020 and 2019 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2020 | | Three Months Ended March 31, 2019 |
Category | | Oil & Gas Proppants | | Industrial & Specialty Products | | Total Sales | | Oil & Gas Proppants | | Industrial & Specialty Products | | Total Sales |
Product | | $ | 108,277 |
| | $ | 113,884 |
| | $ | 222,161 |
| | $ | 178,587 |
| | $ | 118,273 |
| | $ | 296,860 |
|
Service | | 47,438 |
| | — |
| | 47,438 |
| | 81,890 |
| | — |
| | 81,890 |
|
Total Sales | | $ | 155,715 |
| | $ | 113,884 |
| | $ | 269,599 |
| | $ | 260,477 |
| | $ | 118,273 |
| | $ | 378,750 |
|
The following tables reflect the changes in our contract assets, which we classify as unbilled receivables and our contract liabilities, which we classify as deferred revenues, for the three months ended March 31, 2020 and 2019 (in thousands):
|
| | | | | | | |
| | Unbilled Receivables |
| | March 31, 2020 | March 31, 2019 |
Beginning Balance | | $ | 144 |
| $ | 90 |
|
Reclassifications to billed receivables | | (144 | ) | (90 | ) |
Revenues recognized in excess of period billings | | 108 |
| 1,641 |
|
Ending Balance | | $ | 108 |
| $ | 1,641 |
|
|
| | | | | | | |
| | Deferred Revenue |
| | March 31, 2020 | March 31, 2019 |
Beginning Balance | | $ | 50,634 |
| $ | 113,319 |
|
Revenues recognized from balances held at the beginning of the period | | (2,525 | ) | (6,704 | ) |
Revenues deferred from period collections on unfulfilled performance obligations | | — |
| 10,025 |
|
Revenues recognized from period collections | | — |
| (872 | ) |
Ending Balance | | $ | 48,109 |
| $ | 115,768 |
|
We have elected to use the practical expedients allowed under ASC 606-10-50-14, pursuant to which we have excluded disclosures of transaction prices allocated to remaining performance obligations and when we expect to recognize such revenue. The majority of our remaining performance obligations are primarily comprised of unfulfilled product, transportation service, and labor service orders, all of which hold a remaining duration of less than one year. The long-term portion of deferred revenue primarily represents a combination of refundable and nonrefundable customer prepayments for which related current performance obligations do not yet exist, but are expected to arise, before the expiration of the contract. Our
residual unfulfilled performance obligations are comprised primarily of long-term equipment rental arrangements in which we recognize revenues equal to what we have a right to invoice. Generally, no variable consideration exists related to our remaining performance obligations and no consideration is excluded from the associated transaction prices.
Foreign Operations
The following table includes information related to our foreign operations for the three months ended March 31, 2020 and 2019:
|
| | | | | | | |
| | March 31, 2020 | March 31, 2019 |
Total Sales | | $ | 21,605 |
| $ | 15,300 |
|
Pre-tax income | | $ | 4,213 |
| $ | 900 |
|
Net income | | $ | 3,328 |
| $ | 800 |
|
| | | |
Consolidated Assets | | $ | 29,705 |
| $ | 10,100 |
|
NOTE T— RELATED PARTY TRANSACTIONS
There were no related party transactions during the three months ended March 31, 2020 or 2019.
NOTE U— SEGMENT REPORTING
Our business is organized into two reportable segments, Oil & Gas Proppants and Industrial & Specialty Products, based on end markets. The reportable segments are consistent with how management views the markets that we serve and the financial information reviewed by the chief operating decision maker. We manage our Oil & Gas Proppants and Industrial & Specialty Products businesses as components of an enterprise for which separate information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance.
In the Oil & Gas Proppants segment, we serve the oil and gas recovery market primarily by providing and delivering fracturing sand, or “frac sand,” which is pumped down oil and natural gas wells to prop open rock fissures and increase the flow rate of oil and natural gas from the wells.
The Industrial & Specialty Products segment consists of over 400 product types and materials used in a variety of industries, including container glass, fiberglass, specialty glass, flat glass, building products, fillers and extenders, foundry products, chemicals, recreation products and filtration products.
An operating segment’s performance is primarily evaluated based on segment contribution margin, which excludes selling, general, and administrative costs, corporate costs, plant capacity expansion expenses, and facility closure costs. We believe that segment contribution margin, as defined above, is an appropriate measure for evaluating the operating performance of our segments. However, segment contribution margin is a non-GAAP measure and should be considered in addition to, not a substitute for, or superior to, net income (loss) or other measures of financial performance prepared in accordance with GAAP. The other accounting policies of each of the two reportable segments are the same as those in Note B - Summary of Significant Accounting Policies to the Consolidated Financial Statements in Item 8 of our 2019 Annual Report on Form 10-K.
The following table presents sales and segment contribution margin (in thousands) for the reportable segments and other operating results not allocated to the reportable segments for the three months ended March 31, 2020 and 2019:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Sales: | | | |
Oil & Gas Proppants | $ | 155,715 |
| | $ | 260,477 |
|
Industrial & Specialty Products | 113,884 |
| | 118,273 |
|
Total sales | 269,599 |
| | 378,750 |
|
Segment contribution margin: | | | |
Oil & Gas Proppants | 32,891 |
| | 58,588 |
|
Industrial & Specialty Products | 43,348 |
| | 44,561 |
|
Total segment contribution margin | 76,239 |
| | 103,149 |
|
Operating activities excluded from segment cost of sales | (7,957 | ) | | (21,937 | ) |
Selling, general and administrative | (30,052 | ) | | (34,656 | ) |
Depreciation, depletion and amortization | (38,449 | ) | | (44,600 | ) |
Goodwill and other asset impairments | (103,866 | ) | | — |
|
Interest expense | (22,277 | ) | | (23,978 | ) |
Other income, net, including interest income | 17,671 |
| | 722 |
|
Income tax benefit (expense) | 36,086 |
| | 1,972 |
|
Net loss | $ | (72,605 | ) | | $ | (19,328 | ) |
Less: Net loss attributable to non-controlling interest | (260 | ) | | (4 | ) |
Net loss attributable to U.S. Silica Holdings, Inc. | $ | (72,345 | ) | | $ | (19,324 | ) |
Asset information, including capital expenditures and depreciation, depletion, and amortization, by segment is not included in reports used by management in its monitoring of performance and, therefore, is not reported by segment. At March 31, 2020, goodwill of $185.6 million has been allocated to these segments with zero assigned to Oil & Gas Proppants and $185.6 million to Industrial & Specialty Products. At December 31, 2019, goodwill of $273.5 million had been allocated to these segments with $86.1 million assigned to Oil & Gas Proppants and $187.4 million to Industrial & Specialty Products.
NOTE V— SUBSEQUENT EVENTS
On April 3, 2020, we paid a cash dividend of $1.5 million or $0.02 per share to common stockholders of record as of the close of business on March 13, 2020, which had been declared by our Board of Directors on February 10, 2020.
|
| |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis of our financial condition and results of operations should be read together with the unaudited condensed consolidated financial statements and the accompanying notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the consolidated financial statements, the accompanying notes and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”), contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 (the "2019 Annual Report").
This discussion contains forward-looking statements as discussed below and elsewhere in this report. These statements are based on current expectations and assumptions and are subject to risks and uncertainties. Actual results could differ materially from those discussed in or implied by forward-looking statements.
Adjusted EBITDA and segment contribution margin as used herein are non-GAAP measures. For a detailed description of Adjusted EBITDA and segment contribution margin and reconciliations to their most comparable GAAP measures, please see the discussion below under “How We Evaluate Our Business.”
Forward Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 27A of the Securities Act of 1933, as amended. All statements other than statements of historical fact included in this Quarterly Report on Form 10-Q are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “could,” “can have,” “likely” and other words and terms of similar meaning.
For example, all statements we make relating to our estimated and projected costs; the impact of the COVID-19 pandemic on our future plans and results of operations; reserve and finished products estimates; demand for our products; the strategies of our customers; anticipated expenditures, cash flows, growth rates and financial results; our plans and objectives for future operations, growth or initiatives; strategies and their anticipated effect on our performance and liquidity; and the expected outcome or impact of pending or threatened litigation are forward-looking statements.
All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expect, including but not limited to: global economic conditions; fluctuations in demand for commercial silica, diatomaceous earth, perlite, clay and cellulose; fluctuations in demand for frac sand or the development of either effective alternative proppants or new processes to replace hydraulic fracturing; changes in production spending by companies in the oil and gas industry and changes in the level of oil and natural gas exploration and development; general economic, political and business conditions in key regions of the world; effects of the COVID-19 pandemic on our customers and end users of our products; pricing pressure; weather and seasonal factors; the cyclical nature of our customers’ business; our inability to meet our financial and performance targets and other forecasts or expectations; our substantial indebtedness and pension obligations, including restrictions on our operations imposed by our indebtedness; operational modifications, delays or cancellations; prices for electricity, natural gas and diesel fuel; our ability to maintain our transportation network; changes in government regulations and regulatory requirements, including those related to mining, explosives, chemicals, and oil and gas production; silica-related
health issues and corresponding litigation; and other risks and uncertainties detailed in this Quarterly Report on Form 10-Q and our most recent Forms 10-K, 10-Q, and 8-K filed with or furnished to the U.S. Securities and Exchange Commission (“SEC”).
We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of the known factors described above, and it is impossible for us to anticipate all factors that could affect our actual results. As a result, forward-looking statements are not guarantees of future performance, and you should not place undue reliance on any forward-looking statements we make. If one or more of the risks described above or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual outcomes may vary materially from those reflected in our forward-looking statements. The forward-looking statements included in this Quarterly Report on Form 10-Q are made only as of the date hereof. We disclaim any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements as well as other cautionary statements that are made from time to time in our other filings with the SEC, and our other public communications.
Overview
We are a performance materials company and one of the largest domestic producers of commercial silica used in the oil and gas industry and in a wide range of industrial applications. In addition, through our acquisition of EP Minerals, LLC ("EPM") and its affiliated companies in 2018, we are an industry leader in the production of industrial minerals, including diatomaceous earth, clay (calcium bentonite and calcium montmorillonite) and perlite.
During our 120-year history, we have developed core competencies in mining, processing, logistics and materials science that enable us to produce and cost-effectively deliver over 400 diversified product types to customers across our end markets. As of March 31, 2020, we operated 23 production facilities across the United States. We control 489 million tons of reserves of commercial silica, which we believe can be processed to make 179 million tons of finished products that meet API frac sand specifications, and 79 million tons of reserves of diatomaceous earth, perlite, and clays.
Our operations are organized into two reportable segments based on end markets served and the manner in which we analyze our operating and financial performance: (1) Oil & Gas Proppants and (2) Industrial & Specialty Products. We believe our segments are complementary because our ability to sell to a wide range of customers across end markets in these segments allows us to maximize recovery rates in our mining operations and optimize our asset utilization.
Acquisitions
For a description of our key business acquisitions during the periods presented, see Note E - Business Combinations to our Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information.
Recent Trends and Outlook
Oil and gas proppants end market trends
The COVID-19 pandemic and related economic repercussions coupled with an inadequate supply response and exacerbated by the lack of global storage capacity, has resulted in a precipitous decline in crude oil prices. While the Organization of the Petroleum Exporting Countries and other oil producing nations ("OPEC+") agreed in April to cut production, downward pressure on commodity prices has remained and could continue for the foreseeable future. These events have negatively affected and are expected to continue to negatively affect our Oil & Gas Proppants segment. Demand for our proppant and logistics services is declining as our customers reduce their capital budgets and drilling operations in response to lower oil prices.
In response to the expected second quarter effects of the pandemic on our Oil & Gas Proppants Segment, we have taken a number of steps to reduce our costs of operations. We have dramatically reduced all discretionary spending, reduced officer salaries, lowered headcount, and closed or idled facilities as appropriate.
The extent to which our business is affected by COVID-19 will depend on various factors and consequences beyond our control, such as the duration and scope of the pandemic; additional actions by businesses and governments in response to the pandemic, the speed and effectiveness of responses to combat the virus, and the effects of low oil prices on the global economy generally. These effects could also aggravate the risk factors identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019.
Sales and average selling price per ton decreased sequentially during the three months ended March 31, 2020, compared to the three months ended December 31, 2019. The decreases were due to more tons produced and sold in-basin in West Texas and fewer tons delivered to well sites in addition to the economic conditions discussed above. Additionally, we recognized approximately $59.3 million in shortfall revenue during the fourth quarter of 2019, which was not recognized during the first quarter of 2020. Our results for the three–month period ended March 31, 2020 in this segment are not necessarily indicative of the results that may be expected for the full year ending December 31, 2020.
|
| | | | | | | | | | |
Amounts in thousands, except per ton data | Three Months Ended | | Percentage Change |
Oil & Gas Proppants | March 31, 2020 | | December 31, 2019 | | March 31, 2020 vs. December 31, 2019 |
Sales | $ | 155,715 |
| | $ | 234,273 |
| | (34 | )% |
Tons Sold | 3,202 |
| | 3,362 |
| | (5 | )% |
Average Selling Price per Ton | $ | 48.63 |
| | $ | 69.68 |
| | (30 | )% |
If oil and gas drilling and completion activity does not grow or if frac sand supply remains greater than demand, then we may sell fewer tons, sell tons at lower prices, or both. If we sell less frac sand or sell frac sand at lower prices, our revenue, net income, cash generated from operating activities, and liquidity would be adversely affected, and we could incur material asset impairments. If these events occur, we may evaluate further actions to reduce cost and improve liquidity.
Industrial and specialty products end market trends
Demand in the industrial and specialty products end markets has been relatively stable in recent years and is primarily influenced by key macroeconomic drivers such as housing starts, population growth, light vehicle sales, beer and wine production, repair and remodel activity and industrial production. The primary end markets served by our Industrial & Specialty Products segment are building and construction products, fillers and extenders, filtration, glassmaking, absorbents, foundry, and sports and recreation. We have been increasing our value-added product offerings in the industrial and specialty products end markets organically as well as through acquisitions, such as White Armor and EPM. Sales of these new higher margin products have increased our Industrial & Specialty Products segment's profitability in recent periods.
The COVID-19 pandemic has also caused, and is likely to continue to cause, severe economic, market and other disruptions worldwide, which will begin to affect our Industrial & Specialty Products segment in the second quarter of 2020 and beyond. In addition, after the COVID-19 pandemic has subsided, we may experience adverse impacts in this segment as a result of any long-term economic recession or depression that may continue in the future.
Our Business Strategy
The key drivers of our growth strategy include:
| |
• | increasing our presence and product offering in specialty products end markets; |
| |
• | optimizing our product mix and further developing value-added capabilities to maximize margins; |
| |
• | effectively positioning our Oil & Gas Proppants facilities to optimally serve our customers; |
| |
• | optimizing our supply chain network and leveraging our logistics capabilities to meet our customers’ needs; |
| |
• | evaluating both Greenfield and Brownfield expansion opportunities and other acquisitions; and |
| |
• | maintaining financial strength and flexibility. |
How We Generate Our Sales
Products
We derive our product sales by mining and processing minerals that our customers purchase for various uses. Our product sales are primarily a function of the price per ton and the number of tons sold. We primarily sell our products through individual purchase orders executed under short-term price agreements or at prevailing market rates. The amount invoiced reflects the price of the product, transportation, surcharges, and additional handling services as applicable, such as storage,
transloading the product from railcars to trucks and last mile logistics to the customer site. We invoice most of our product customers on a per shipment basis, although for some larger customers we consolidate invoices weekly or monthly. Standard collection terms are net 30 days, although extended terms are offered in competitive situations.
Services
We derive our service sales primarily through the provision of transportation, equipment rental, and contract labor services to companies in the oil and gas industry. Transportation services typically consist of transporting customer proppant from storage facilities to proximal well-sites and are contracted through work orders executed under established pricing agreements. The amount invoiced reflects transportation services rendered. Equipment rental services provide customers with use of either dedicated or nonspecific wellhead proppant delivery equipment solutions for contractual periods defined either through formal lease agreements or executed work orders under established pricing agreements. The amounts invoiced reflect the length of time the equipment set was utilized in the billing period. Contract labor services provide customers with proppant delivery equipment operators through work orders executed under established pricing agreements. The amounts invoiced reflect the amount of time our labor services were utilized in the billing period. We typically invoice our customers on a weekly or monthly basis; however, some customers receive invoices upon well-site operation completion. Standard collection terms are net 30 days, although extended terms are offered in competitive situations.
Our ten largest customers accounted for approximately 38% and 42% of total sales for the three months ended March 31, 2020 and 2019, respectively. Sales to one of our customers accounted for 10% and 12% of our total sales for the three months ended March 31, 2020 and 2019, respectively. No other customers accounted for 10% or more of our total sales. At March 31, 2020, one of our customer's accounts receivable represented 10% of our total trade accounts receivable. At December 31, 2019, the same customer's accounts receivable represented 12% of our total trade accounts receivable. At March 31, 2020, one other customer's accounts receivable represented 10% of our total trade accounts receivable. No other customers accounted for 10% or more of our total trade accounts receivable.
For a limited number of customers, we sell under long-term, minimum purchase supply agreements. These agreements define, among other commitments, the volume of product that our customers must purchase, the volume of product that we must provide and the price that we will charge and that our customers will pay for each product. Prices under these agreements are generally fixed and subject to certain contractual adjustments. Sometimes these agreements may undergo negotiations regarding pricing and volume requirements, particularly in volatile market conditions. When these negotiations occur, we may deliver sand at prices or at volumes below the requirements in our existing supply agreements. An executed order specifying the type and quantity of product to be delivered, in combination with the noted agreements, comprise our contracts in these arrangements. Selling more tons under supply contracts enables us to be more efficient from a production, supply chain and logistics standpoint. As discussed in Part I, Item 1A., Risk Factors of our 2019 Annual Report on Form 10-K, these customers may not continue to purchase the same levels of product in the future due to a variety of reasons, contract requirements notwithstanding.
As of March 31, 2020, we had thirteen minimum purchase supply agreements in the Oil & Gas Proppants segment with initial terms expiring between 2020 and 2034. As of March 31, 2019, we had twenty-two minimum purchase supply agreements in the Oil & Gas Proppants segment with initial terms expiring between 2019 and 2034. Collectively, sales to customers with minimum purchase supply agreements accounted for 60% and 42% of Oil & Gas Proppants segment sales during the three months ended March 31, 2020 and 2019, respectively.
In the industrial and specialty products end markets we have not historically entered into long-term minimum purchase supply agreements with our customers because of the high cost to our customers of switching providers. We may periodically do so when capital or other investment is required to meet customer needs. Instead, we often enter into supply agreements with our customers with targeted volumes and terms of one to five years. Prices under these agreements are generally fixed and subject to annual increases.
The Costs of Conducting Our Business
The principal expenses involved in conducting our business are transportation costs, labor costs, electricity and drying fuel costs, and maintenance and repair costs for our mining and processing equipment and facilities. Transportation and related costs include freight charges, fuel surcharges, transloading fees, switching fees, railcar lease costs, demurrage costs, storage fees and labor costs. We believe the majority of our operating costs are relatively stable in price, but they can vary significantly based on the volume of product produced. We benefit from owning the majority of the mineral deposits that we mine and having long-term mineral rights leases or supply agreements for our other primary sources of raw material, which limits royalty payments.
Additionally, we incur expenses related to our corporate operations, including costs for sales and marketing; research and development; and the finance, legal, human resources, information technology, and environmental, health and safety functions of our organization. These costs are principally driven by personnel expenses.
How We Evaluate Our Business
Our management team evaluates our business using a variety of financial and operating metrics. We evaluate the performance of our two segments based on their tons sold, average selling price and contribution margin earned. Additionally, we consider a number of factors in evaluating the performance of our business as a whole, including total tons sold, average selling price, total segment contribution margin, and Adjusted EBITDA. We view these metrics as important factors in evaluating our profitability and review these measurements frequently to analyze trends and make decisions, and we believe the presentation of these metrics provides useful information to our investors regarding our financial condition and results of operations for the same reasons.
Segment Contribution Margin
Segment contribution margin, a non-GAAP measure, is a key metric that management uses to evaluate our operating performance and to determine resource allocation between segments. Segment contribution margin excludes selling, general, and administrative costs, corporate costs, plant capacity expansion expenses, and facility closure costs.
Segment contribution margin is not a measure of our financial performance under GAAP and should not be considered an alternative or superior to measures derived in accordance with GAAP. Our measure of segment contribution margin is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For more information about segment contribution margin, including a reconciliation of this measure to its most directly comparable GAAP financial measure, net income (loss), see Note U - Segment Reporting to our Consolidated Financial Statements in Part I, Item 1. of this Quarterly Report on Form 10-Q.
Adjusted EBITDA
Adjusted EBITDA, a non-GAAP measure, is included in this report because it is a key metric used by management to assess our operating performance and by our lenders to evaluate our covenant compliance. Adjusted EBITDA excludes certain income and/or costs, the removal of which improves comparability of operating results across reporting periods. Our target performance goals under our incentive compensation plan are tied, in part, to our Adjusted EBITDA.
Adjusted EBITDA is not a measure of our financial performance or liquidity under GAAP and should not be considered as an alternative or superior to net income (loss) as a measure of operating performance, cash flows from operating activities as a measure of liquidity or any other performance measure derived in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized, and excludes certain charges that may recur in the future. Management compensates for these limitations by relying primarily on our GAAP results and by using Adjusted EBITDA only supplementally. Our measure of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
The following table sets forth a reconciliation of net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA.
|
| | | | | | | |
(amounts in thousands) | Three Months Ended March 31, |
| 2020 |
| 2019 |
Net loss attributable to U.S. Silica Holdings, Inc. | $ | (72,345 | ) | | $ | (19,324 | ) |
Total interest expense, net of interest income | 22,194 |
| | 22,920 |
|
Provision for taxes | (36,086 | ) | | (1,972 | ) |
Total depreciation, depletion and amortization expenses | 38,449 |
| | 44,600 |
|
EBITDA | (47,788 | ) | | 46,224 |
|
Non-cash incentive compensation (1) | 2,847 |
| | 4,045 |
|
Post-employment expenses (excluding service costs) (2) | 613 |
| | 552 |
|
Merger and acquisition related expenses (3) | 609 |
| | 4,783 |
|
Plant capacity expansion expenses (4) | 2,190 |
| | 8,571 |
|
Contract termination expenses (5) | — |
| | 1,000 |
|
Goodwill and other asset impairments (6) | 103,866 |
| | — |
|
Business optimization projects (7) | 19 |
| | 6 |
|
Facility closure costs (8) | 1,097 |
| | — |
|
Other adjustments allowable under the Credit Agreement (9) | (15,207 | ) | | 3,638 |
|
Adjusted EBITDA | $ | 48,246 |
| | $ | 68,819 |
|
|
| | |
|
|
|
(1) | Reflects equity-based, non-cash compensation expense. |
(2) | Includes net pension cost and net post-retirement cost relating to pension and other post-retirement benefit obligations during the applicable period, but in each case excluding the service cost relating to benefits earned during such period. Non-service net periodic benefit costs are not considered reflective of our operating performance because these costs do not exclusively originate from employee services during the applicable period and may experience periodic fluctuations as a result of changes in non-operating factors, including changes in discount rates, changes in expected returns on benefit plan assets, and other demographic actuarial assumptions. See Note P - Pension and Post-Retirement Benefits to our Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information. |
(3) | Merger and acquisition related expenses include legal fees, consulting fees, bank fees, severance costs, certain purchase accounting items such as the amortization of inventory fair value step-up, information technology integration costs and similar charges. While these costs are not operational in nature and are not expected to continue for any singular transaction on an ongoing basis, similar types of costs, expenses and charges have occurred in prior periods and may recur in the future as we continue to integrate prior acquisitions and pursue any future acquisitions. |
(4) | Plant capacity expansion expenses include expenses that are not inventoriable or capitalizable as related to plant expansion projects greater than $5 million in capital expenditures or plant start up projects. While these expenses are not operational in nature and are not expected to continue for any singular project on an ongoing basis, similar types of expenses have occurred in prior periods and may recur in the future if we continue to pursue future plant capacity expansion. |
(5) | Reflects contract termination expenses related to strategically exiting a service contract. While these expenses are not operational in nature and are not expected to continue for any singular event on an ongoing basis, similar types of expenses have occurred in prior periods and may recur in the future as we continue to strategically evaluate our contracts. |
(6) | The three months ended March 31, 2020 reflect $103.9 million of asset impairments related to goodwill, long-lived assets, and inventory related to idled facilities in our Oil & Gas segment. See Note G - Inventories, Note H - Property, Plant and Mine Development, and Note I - Goodwill and Intangible Assets to our Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information. |
(7) | Reflects costs incurred related to business optimization projects within our corporate center, which aim to measure and improve the efficiency, productivity and performance of our organization. While these costs are not operational in nature and are not expected to continue for any singular project on an ongoing basis, similar types of expenses may recur in the future. |
(8)
| Reflects costs incurred related to idled sand facilities and closed corporate offices, including severance costs and remaining contracted costs such as office lease costs, maintenance, and utilities. While these costs are not operational in nature and are not expected to continue for any singular event on an ongoing basis, similar types of expenses may recur in the future. |
(9) | Reflects miscellaneous adjustments permitted under the Credit Agreement, such as recruiting fees and relocation costs. The three months ended March 31, 2020 also included $1.6 million in severance costs and $17.6 million related to the gain attributable to the bargain purchase of Arrows Up. See Note E - Business Combinations to our Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for more information. The three months ended March 31, 2019 included $2.4 million related to facility closure costs and $2.2 million of loss contingencies reserve, partially offset by insurance proceeds of $2.2 million. |
Adjusted EBITDA-Trailing Twelve Months
Our revolving credit facility (the "Revolver") contains a consolidated total net leverage ratio of no more than 3.75:1.00 that, unless we have the consent of our lenders, we must meet as of the last day of any fiscal quarter whenever usage of the Revolver (other than certain undrawn letters of credit) exceeds 30% of the Revolver commitment. This ratio is calculated based on our Adjusted EBITDA for the trailing twelve months. Noncompliance with this financial ratio covenant could result in the acceleration of our obligations to repay all amounts outstanding under the Revolver and the term loan (the "Term Loan") (collectively the "Credit Facility"). Moreover, the Revolver and the Term Loan contain covenants that restrict, subject to certain exceptions, our ability to make permitted acquisitions, incur additional indebtedness, make restricted payments (including dividends) and retain excess cash flow based, in some cases, on our ability to meet leverage ratios calculated based on our Adjusted EBITDA for the trailing twelve months.
See the description under “Adjusted EBITDA” above for certain important information about Adjusted EBITDA-trailing twelve months, including certain limitations and management’s use of this metric in light of its status as a non-GAAP measure.
As of March 31, 2020, we are in compliance with all covenants under our Credit Facility, and our Revolver usage was $25 million (not including $6.5 million allocated for letters of credit). Since the Revolver usage did not exceed 30% of the Revolver commitment, the consolidated leverage ratio covenant did not apply. Based on our consolidated leverage ratio of 4.71:1.00 as of March 31, 2020, we may draw up to $30.0 million without the consent of our lenders. With the consent of our lenders, we have access to the full availability of the Revolver. The calculation of the consolidated leverage ratio incorporates the Adjusted EBITDA-trailing twelve months as follows:
|
| | | | |
(All amounts in thousands, except calculated ratio) | | March 31, 2020 |
| | |
Total debt | | $ | 1,252,459 |
|
Finance leases | | 38 |
|
Total consolidated debt | | $ | 1,252,497 |
|
| | |
Adjusted EBITDA-trailing twelve months | | $ | 265,752 |
|
Pro forma Adjusted EBITDA including impact of acquisitions (1) | | — |
|
Other adjustments for covenant calculation (2) | | 253 |
|
Total Adjusted EBITDA-trailing twelve months for covenant calculation | | $ | 266,005 |
|
| | |
Consolidated leverage ratio(3) | | 4.71 |
|
|
| | |
| | |
(1) | Covenant calculation allows for the Adjusted EBITDA-trailing twelve months to include the impact of acquisitions on a pro forma basis. |
(2) | Covenant calculation excludes activity at legal entities above the operating company, which is mainly interest income offset by public company operating expenses. |
(3)
| Calculated by dividing total consolidated debt by total Adjusted EBITDA-trailing twelve months for covenant calculation. |
Results of Operations for the Three Months Ended March 31, 2020 and 2019
Sales
|
| | | | | | | | | | |
(In thousands except per ton data) | Three Months Ended March 31, | | Percent Change |
| 2020 | | 2019 | | '20 vs.'19 |
Sales: | | | | | |
Oil & Gas Proppants | $ | 155,715 |
| | $ | 260,477 |
| | (40 | )% |
Industrial & Specialty Products | 113,884 |
| | 118,273 |
| | (4 | )% |
Total sales | $ | 269,599 |
| | $ | 378,750 |
| | (29 | )% |
Tons: | | | | | |
Oil & Gas Proppants | 3,202 |
| | 3,864 |
| | (17 | )% |
Industrial & Specialty Products | 959 |
| | 966 |
| | (1 | )% |
Total Tons | 4,161 |
| | 4,830 |
| | (14 | )% |
Average Selling Price per Ton: | | | | | |
Oil & Gas Proppants | $ | 48.63 |
| | $ | 67.41 |
| | (28 | )% |
Industrial & Specialty Products | 118.75 |
| | 122.44 |
| | (3 | )% |
Overall Average Selling Price per Ton | $ | 64.79 |
| | $ | 78.42 |
| | (17 | )% |
Total sales decreased 29% for the three months ended March 31, 2020 compared to the three months ended March 31, 2019, driven by a 17% decrease in overall average selling price and a 14% decrease in total tons sold.
The decrease in total sales was mainly driven by Oil & Gas Proppants sales, which decreased 40% for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. Oil & Gas Proppants average selling price decreased 28% and tons sold decreased 17%. These decreases are a result of the shift to in-basin sand, overall decrease in demand due to current environmental conditions related to the COVID-19 pandemic as well as overall supply being greater than demand.
The decrease in total sales was also partially driven by Industrial & Specialty Products sales, which decreased 4% for the three months ended March 31, 2020 compared to the three months ended March 31, 2019. Industrial & Specialty Products average selling price decreased 3% and tons sold decreased 1%. The decrease was mainly due to unfavorable product mix of lower margin tons sold.
Cost of Sales (excluding depreciation, depletion, and amortization)
Cost of sales decreased by $96.2 million, or 32%, to $201.3 million for the three months ended March 31, 2020 compared to $297.5 million for the three months ended March 31, 2019. These changes result from the main components of cost of sales as discussed below. As a percentage of sales, cost of sales represented 75% for the three months ended March 31, 2020 compared to 79% for the same period in 2019.
We incurred $74.4 million and $129.9 million of transportation and related costs for the three months ended March 31, 2020 and 2019, respectively. The $55.5 million decrease was mainly due to an overall decrease in demand in the Oil & Gas Proppants segment in addition to carrier rate reductions in our SandBox operations. As a percentage of sales, transportation and related costs represented 28% for the three months ended March 31, 2020 compared to 34% for the same period in 2019.
We incurred $41.8 million and $53.7 million of operating labor costs for the three months ended March 31, 2020 and 2019, respectively. The $11.9 million decrease in labor cost was mainly due to idled facilities. As a percentage of sales, operating labor costs represented 16% for the three months ended March 31, 2020 compared to 14% for the same period in 2019.
We incurred $10.5 million and $16.3 million of electricity and drying fuel (principally natural gas) costs for the three months ended March 31, 2020 and 2019, respectively. The $5.8 million decrease in electricity and drying fuel costs was mainly
due to idled sand facilities. As a percentage of sales, electricity and drying fuel costs represented 4% for both of the three months ended March 31, 2020 and 2019.
We incurred $15.7 million and $23.5 million of maintenance and repair costs for the three months ended March 31, 2020 and 2019, respectively. The $7.8 million decrease in maintenance and repair costs was due to idled sand facilities, reduced costs at our SandBox operations due to lower volumes, and a decrease in plant capacity expansion expenses. As a percentage of sales, maintenance and repair costs represented 6% for both the three months ended March 31, 2020 and 2019.
Segment Contribution Margin
Industrial & Specialty Products contribution margin decreased by $1.3 million to $43.3 million for the three months ended March 31, 2020 compared to $44.6 million for the three months ended March 31, 2019, driven by a $4.4 million decrease in revenue and partially offset by $3.2 million in lower cost of sales.
Oil & Gas Proppants contribution margin decreased by $25.7 million to $32.9 million for the three months ended March 31, 2020 compared to $58.6 million for the three months ended March 31, 2019, driven by a $104.8 million decrease in sales, partially offset by a $79.1 million decrease in cost of sales. The decrease in segment contribution margin was mainly driven by decreased sand pricing as a result of a shift to in basin sand, and an overall decrease in demand.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased by $4.6 million, or 13%, to $30.1 million for the three months ended March 31, 2020 compared to $34.7 million for the three months ended March 31, 2019. The net decrease was primarily due to compensation related expense decreasing $4.3 million for the three months ended March 31, 2020 compared to the three months ended March 31, 2019.
In total, our selling, general and administrative expenses represented approximately 11% and 9% of our sales for the three months ended March 31, 2020 and 2019, respectively.
Depreciation, Depletion and Amortization
Depreciation, depletion and amortization expense decreased by $6.2 million, or 14%, to $38.4 million for the three months ended March 31, 2020 compared to $44.6 million for the three months ended March 31, 2019. The decrease was mainly driven by decreased production, a decrease in total depreciable assets due to idled plants and subsequent asset impairments which occurred during the fourth quarter of 2019 and the three months ended March 31, 2020, and reduced capital spending. Depreciation, depletion and amortization expense represented approximately 14% and 12% of our sales for the three months ended March 31, 2020 and 2019, respectively.
Goodwill and Other Asset Impairments
During the three months ended March 31, 2020, we recorded a $103.9 million asset impairment charge related to long-lived assets and inventories of idled plants, operating right-of-use assets and goodwill related to the Oil & Gas Proppants Segment.
Operating Income (Loss)
Operating loss for the three months ended March 31, 2020 was $104.1 million compared to operating income of $2.0 million for the three months ended March 31, 2019. The change was mainly driven by a 29% decrease in sales, partially offset by a 14% decrease in depreciation, depletion and amortization expense, a 13% decrease in selling, general and administrative expenses, and a 32% decrease in cost of sales.
Interest Expense
Interest expense decreased by $1.7 million, or 7%, to $22.3 million for the three months ended March 31, 2020 compared to $24.0 million for the three months ended March 31, 2019, mainly due to a decrease in interest rates, partially offset by a decrease in interest costs capitalized for property, plant and mine development and interest expense on the outstanding balance of the Revolver.
Other Income, Net, Including Interest Income
Other income, net, increased by $17.0 million, to $17.7 million for the three months ended March 31, 2020 compared to $0.7 million for the three months ended March 31, 2019, primarily driven by the gain on bargain purchase price.
Provision for Income Taxes
For the three months ended March 31, 2020, we had a tax benefit of $36.1 million. For the three months ended March 31, 2019, we had a tax benefit of $2.0 million. The effective tax rates were 33% and 9% for the three months ended March 31, 2020 and 2019, respectively. Without discrete items, which primarily consist of tax expense related to equity compensation and a tax benefit related to the carryback of the 2019 NOL to 2014, the effective tax rates for the three months ended March 31, 2020 and 2019 would have been 24% and 29%, respectively.
During the three months ended March 31, 2020 and 2019, we recorded tax expense related to equity compensation of $0.5 million and $3.9 million, respectively.
Net Loss
Net loss attributable to U.S. Silica Holdings, Inc., was $72.3 million and $19.3 million for the three months ended March 31, 2020 and 2019, respectively. The year over year changes were due to the factors noted above.
Liquidity and Capital Resources
Overview
Our principal liquidity requirements have historically been to service our debt, to meet our working capital, capital expenditure and mine development expenditure needs, to return cash to our stockholders, and to pay for acquisitions. We have historically met our liquidity and capital investment needs with funds generated through operations. We have historically funded our acquisitions through cash on hand, borrowings under our credit facilities, or equity issuances. Our working capital is the amount by which current assets exceed current liabilities and is a measure of our ability to pay our liabilities as they become due. As of March 31, 2020, our working capital was $217.2 million and we had $68.5 million of availability under the Revolver. Based on our consolidated leverage ratio of 4.71:1.00 as of March 31, 2020, we may draw up to $30.0 million without the consent of our lenders. With the consent of our lenders, we have access to the full availability of the Revolver. Additionally, at March 31, 2020, other receivables included $16.1 million of refundable alternative minimum tax credits and $28 million of refunds attributable to the CARES Act provision for net operating loss ("NOL") carrybacks from 2014-2019, which we expect to receive during 2020.
In connection with the EPMH acquisition, on May 1, 2018, we entered into the Credit Agreement with BNP Paribas, as administrative agent, and the lenders named therein. The Credit Agreement increases our existing senior debt by entering into a new $1.380 billion senior secured Credit Facility, consisting of a $1.280 billion Term Loan and a $100 million Revolver that may also be used for swingline loans or letters of credit, and we may elect to increase the Term Loan in accordance with the terms of the Credit Agreement. The amounts owed under the Credit Agreement use LIBOR as a benchmark for establishing the rate at which interest accrues. LIBOR is the subject of recent national, international and other regulatory guidance and proposals for reform. These reforms and other pressures may cause LIBOR to disappear entirely or to perform differently than in the past. The consequences of these developments cannot be entirely predicted but could include an increase in the cost to us of this indebtedness.
In response to the expected second quarter effects of the pandemic on our Oil & Gas Segment, we have taken a
number of steps to reduce our costs of operations, including dramatically reducing all discretionary spending, reducing
officer salaries, lowering headcount, and closing or idling facilities as appropriate. We believe that cash on hand, cash generated through operations and cash generated from financing arrangements will be sufficient to meet our working capital requirements, anticipated capital expenditures, scheduled debt payments and any dividends declared for at least the next 12 months. During the period of economic disruption resulting from the COVID-19 pandemic, our ability to access capital markets and sources of liquidity may be impaired. At this time, we do not believe that any limited access to the capital markets will have a material adverse effect on our financial condition.
Management and our Board remain committed to evaluating additional ways of creating shareholder value. Any determination to pay dividends or other distributions in cash, stock, or property in the future or otherwise return capital to our stockholders, including decisions about existing or new share repurchase programs, will be at the discretion of our Board and will be dependent on then-existing conditions, including industry and market conditions, our financial condition, results of
operations, liquidity and capital requirements, contractual restrictions including restrictive covenants contained in debt agreements, and other factors. Additionally, because we are a holding company, our ability to pay dividends on our common stock may be limited by restrictions on the ability of our subsidiaries to pay dividends or make distributions to us, including restrictions under the terms of the agreements governing our indebtedness.
Cash Flow Analysis
A summary of operating, investing and financing activities (in thousands) is shown in the following table:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2020 | | 2019 |
Net cash provided by (used in): | | | |
Operating activities | $ | (40,803 | ) | | $ | 10,901 |
|
Investing activities | (16,386 | ) | | (45,683 | ) |
Financing activities | 16,150 |
| | (6,101 | ) |
Net Cash Provided by / Used in Operating Activities
Operating activities consist primarily of net income (loss) adjusted for certain non-cash and working capital items. Adjustments to net income or loss for non-cash items include depreciation, depletion and amortization, deferred revenue, deferred income taxes, equity-based compensation and bad debt provision. In addition, operating cash flows include the effect of changes in operating assets and liabilities, principally accounts receivable, inventories, prepaid expenses and other current assets, income taxes payable and receivable, accounts payable and accrued expenses.
Net cash used in operating activities was $40.8 million for the three months ended March 31, 2020. This was mainly due to a $72.6 million net loss adjusted for non-cash items, including $38.4 million in depreciation, depletion and amortization, $103.9 million in goodwill and other asset impairments, $37.0 million in deferred income taxes, $2.8 million in equity-based compensation, $2.5 million in deferred revenue, and $14.8 million in other miscellaneous non-cash items. Also contributing to the change was a $13.5 million increase in accounts receivable, a $2.9 million decrease in inventories, a $4.8 million increase in prepaid expenses and other current assets, a $40.5 million decrease in accounts payable and accrued liabilities, and $3.3 million in other operating assets and liabilities.
Net cash provided by operating activities was $10.9 million for the three months ended March 31, 2019. This was mainly due to a $19.3 million net loss adjusted for non-cash items, including $44.6 million in depreciation, depletion and amortization, $2.6 million in deferred income taxes, $4.0 million in equity-based compensation, $7.6 million in deferred revenue, and $1.5 million in other miscellaneous non-cash items. Also contributing to the change was a $43.6 million increase in accounts receivable, an $18.9 million decrease in inventories, a $3.2 million decrease in prepaid and other current assets, a $13.0 million increase in accounts payable and accrued liabilities, and $1.7 million in other operating assets and liabilities.
Net Cash Provided by / Used in Investing Activities
Investing activities consist primarily of cash consideration paid to acquire businesses and capital expenditures for growth and maintenance.
Net cash used in investing activities was $16.4 million for the three months ended March 31, 2020. This was mainly due to capital expenditures of $16.1 million and capitalized intellectual property costs of $0.5 million. Capital expenditures for the three months ended March 31, 2020 were primarily related to the payment of capital expenditures accrued in 2019 and improvements and expansions at our industrial facilities in Millen, Georgia, and Columbia, South Carolina.
Net cash used in investing activities was $45.7 million for the three months ended March 31, 2019. This was mainly due to capital expenditures of $44.4 million and capitalized intellectual property costs of $1.3 million. Capital expenditures for the three months ended March 31, 2019 were mainly for engineering, procurement and construction of our growth projects, primarily Crane and Lamesa and equipment to expand our SandBox operations, and other maintenance and cost improvement capital projects.
Subject to our continuing evaluation of market conditions, we anticipate that our capital expenditures in 2020 will be approximately $30 million, which is primarily associated with maintenance and cost improvement capital projects, and near-
term payback growth projects. We expect to fund our capital expenditures through cash on our balance sheet, cash generated from our operations, and cash generated from financing activities.
Net Cash Provided by / Used in Financing Activities
Financing activities consist primarily of equity issuances, dividend payments, share repurchases, borrowings and repayments related to the Revolver and Term Loan, as well as fees and expenses paid in connection with our credit facilities.
Net cash provided by financing activities was $16.2 million for the three months ended March 31, 2020. This was mainly due to $3.8 million of long-term debt payments, $4.6 million of dividends paid, and $0.5 million of tax payments related to shares withheld for vested restricted stock and stock units, offset by a $25.0 million draw down from the Revolver.
Net cash used in financing activities was $6.1 million for the three months ended March 31, 2019. This was mainly due to $4.0 million of long-term debt payments, $4.7 million of dividends paid, $2.2 million of tax payments related to shares withheld for vested restricted stock and restricted stock units, partially offset by $4.7 million of capital contributions from a non-controlling interest.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have a current material effect or are reasonably likely to have a future material effect on our financial condition, changes in financial condition, sales, expenses, results of operations, liquidity, capital expenditures or capital resources.
Contractual Obligations
There have been no significant changes outside of the ordinary course of business to our “Contractual Obligations” table in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of our 2019 Annual Report on Form 10-K. For more details on future minimum annual purchase commitments and operating leases commitments, please see accompanying Note O - Commitments and Contingencies and Note Q - Leases to our Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Environmental Matters
We are subject to various federal, state and local laws and regulations governing, among other things, hazardous materials, air and water emissions, environmental contamination and reclamation and the protection of the environment and natural resources. We have made, and expect to make in the future, expenditures to comply with such laws and regulations, but cannot predict the full amount of such future expenditures. As of March 31, 2020, we had $25.3 million accrued for future reclamation costs, as compared to $25.8 million as of December 31, 2019.
We discuss certain environmental matters relating to our various production and other facilities, certain regulatory requirements relating to human exposure to crystalline silica and our mining activity and how such matters may affect our business in the future under Item 1, "Business", Item 1A, “Risk Factors”, Item 3, “Legal Proceedings” and Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations-Environmental Matters" in our 2019 Annual Report.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported revenues and expenses during the reporting periods. We evaluate these estimates and assumptions on an ongoing basis and base our estimates on historical experience, current conditions and various other assumptions that are believed to be reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as identifying and assessing the accounting treatment with respect to commitments and contingencies. Our actual results may materially differ from these estimates.
A summary of our significant accounting policies, including certain critical accounting policies and estimates, are included in Note B - Summary of Significant Accounting Policies to the Consolidated Financial Statements in Item 8 of our 2019 Annual Report on Form 10-K. Management believes that the application of these policies on a consistent basis enables us to provide the users of the Consolidated Financial Statements with useful and reliable information about our operating results and financial condition.
Recent Accounting Pronouncements
New accounting pronouncements that have been recently adopted are described in Note B - Summary of Significant Accounting Policies to our Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Availability of Reports; Website Access; Other Information
Our Internet address is http://www.ussilica.com. Through “Investors” — “Financial Information” on our home page, we make available free of charge our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our proxy statements, our current reports on Form 8-K, SEC Forms 3, 4 and 5 and any amendments to those reports filed or furnished pursuant to Sections 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Our reports filed with the SEC are also available on its website at http://www.sec.gov.
Stockholders may also request a free copy of these documents from: U.S. Silica Holdings, Inc., attn.: Investor Relations, 24275 Katy Freeway, Suite 600, Katy, Texas 77494.
|
| |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market Risk
We are exposed to certain market risks, which exist as a part of our ongoing business operations. Such risks arise from adverse changes in market rates, prices and conditions. We address such market risks in “Recent Trends and Outlook” and "How We Generate Our Sales" in Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Interest Rate Risk
We are exposed to interest rate risk arising from adverse changes in interest rates. As of March 31, 2020, we had $1.244 billion of debt outstanding under the Credit Agreement. Assuming LIBOR is greater than the 1.0% minimum base rate on the Term Loan, a hypothetical increase in interest rates by 1.0% would have changed our interest expense by $12.4 million per year.
LIBOR is expected to be discontinued after 2021 and there can be no assurance as to what alternative base rate may replace LIBOR in the event it is discontinued, or whether such base rate will be more or less favorable to us. We intend to monitor the developments with respect to LIBOR and work with our lenders, including under the Credit Agreement, to ensure any transition away from LIBOR will have a minimal impact on our financial condition, but can provide no assurances regarding the impact of the discontinuation of LIBOR.
We use interest rate derivatives in the normal course of our business to manage both our interest cost and the risks associated with changing interest rates. We do not use derivatives for trading or speculative purposes. As of March 31, 2020, the fair values of our interest rate swaps were a liability of $2.6 million and a liability of $1.2 million and were classified within accounts payable and accrued liabilities on our balance sheets. For more information see Note M - Derivative Instruments to our Consolidated Financial Statements in Part I, Item 1. of this Quarterly Report on Form 10-Q.
Credit Risk
We are subject to risks of loss resulting from nonpayment or nonperformance by our customers. We examine the creditworthiness of third-party customers to whom we extend credit and manage our exposure to credit risk through credit analysis, credit approval, credit limits and monitoring procedures, and for certain transactions, we may request letters of credit, prepayments or guarantees, although collateral is generally not required.
Despite enhancing our examination of our customers' creditworthiness, we may still experience delays or failures in customer payments. Some of our customers have reported experiencing financial difficulties. With respect to customers that may file for bankruptcy protection, we may not be able to collect sums owed to us by these customers and we also may be required to refund pre-petition amounts paid to us during the preference period (typically 90 days) prior to the bankruptcy filing.
|
| |
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2020. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Based on the evaluation of our disclosure controls and procedures as of March 31, 2020, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Changes in Internal Control over Financial Reporting
There were no changes in our existing internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the quarter ended March 31, 2020 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
In addition to the matters described below, we are subject to various legal proceedings, claims, and governmental inspections, audits or investigations incidental to our business, which can cover general commercial, governmental regulations, antitrust and trade regulations, product liability, environmental, intellectual property, employment and other matters. Although the outcomes of these ordinary routine claims cannot be predicted with certainty, in the opinion of management, the ultimate resolution of these matters will not have a material adverse effect on our financial position or results of operations.
Prolonged inhalation of excessive levels of respirable crystalline silica dust can result in silicosis, a disease of the lungs. Breathing large amounts of respirable silica dust over time may injure a person’s lungs by causing scar tissue to form. Crystalline silica in the form of quartz is a basic component of soil, sand, granite and most other types of rock. Cutting, breaking, crushing, drilling, grinding and abrasive blasting of or with crystalline silica containing materials can produce fine silica dust, the inhalation of which may cause silicosis, lung cancer and possibly other diseases including immune system disorders such as scleroderma. Sources of exposure to respirable crystalline silica dust include sandblasting, foundry manufacturing, crushing and drilling of rock, masonry and concrete work, mining and tunneling, and cement and asphalt pavement manufacturing.
Since at least 1975, we and/or our predecessors have been named as a defendant, usually among many defendants, in numerous lawsuits brought by or on behalf of current or former employees of our customers alleging damages caused by silica exposure. Prior to 2001, the number of silicosis lawsuits filed annually against the commercial silica industry remained relatively stable and was generally below 100, but between 2001 and 2004 the number of silicosis lawsuits filed against the commercial silica industry substantially increased. This increase led to greater scrutiny of the nature of the claims filed, and in June 2005 the U.S. District Court for the Southern District of Texas issued an opinion in the former federal silica multi-district litigation remanding almost all of the 10,000 cases then pending in the multi-district litigation back to the state courts from which they originated for further review and medical qualification, leading to a number of silicosis case dismissals across the United States. In conjunction with this and other favorable court rulings establishing “sophisticated user” and “no duty to warn” defenses for silica producers, several states, including Texas, Ohio and Florida, have passed medical criteria legislation that requires proof of actual impairment before a lawsuit can be filed.
As a result of the above developments, the filing rate of new claims against us over the past few years has decreased to below pre-2001 levels, and we were named as a defendant in one, 20, and zero new silicosis cases filed in 2019, 2018, and 2017, respectively. The main driver of the increase in cases filed in 2018 was 16 claims arising out of a single location in Mississippi. During the three months ended March 31, 2020, zero new claims were brought against U.S. Silica. As of March 31, 2020, there were 55 active silica-related product liability claims pending in which U.S. Silica is a defendant. Almost all of the claims pending against us arise out of the alleged use of our silica products in foundries or as an abrasive blast media and involve various other defendants. Prior to the fourth quarter of 2012, we had insurance policies for both our predecessors that cover certain claims for alleged silica exposure for periods prior to certain dates in 1985 and 1986 (with respect to certain insurance). As a result of a settlement with a former owner and its insurers in the fourth quarter of 2012, some of these policies are no longer available to us and we will not seek reimbursement for any defense costs or claim payments from these policies. Other insurance policies, however, continue to remain available to us and will continue to make such payments on our behalf.
The silica-related litigation brought against us to date has not resulted in material liability to us. However, we continue to have silica-related product liability claims filed against us, including claims that allege silica exposure for periods for which we do not have insurance coverage. Although the outcomes of these claims cannot be predicted with certainty, in the opinion of management, it is not reasonably possible that the ultimate resolution of these matters will have a material adverse effect on our financial position or results of operations that exceeds the accrual amounts.
For more information regarding silica-related litigation, see Part I, Item 1A. Risk Factors of our 2019 Annual Report on Form 10-K.
One of our subsidiaries has also been named as a defendant in lawsuits regarding certain labor practices. If we are unsuccessful in defending the litigation, these cases could result in material liability for us.
Except as set forth below, there have been no material changes from the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K.
We expect that our results of operations will be adversely affected by the ongoing COVID-19 pandemic.
We have been and will continue monitoring and adjusting our operations as we deem appropriate in response to the COVID-19 pandemic but the situation is fast-moving and may be difficult to predict. To date, multiple state and national governments have issued orders requiring businesses that do not conduct essential services to temporarily close their physical workplaces to employees and customers. Though we are currently deemed an essential business and, as a result, are exempt from these state orders, in their current form, the impact of the COVID-19 pandemic and measures to prevent its spread could materially and adversely affect our businesses in a number of ways. As of today, we have not experienced direct impacts on our production or logistics operations. In March 2020, we put in place a number of protective measures in response to the COVID-19 outbreak, including eliminating all but essential third-party access to our facilities, encouraging employees to work from home to the extent their job function enables them to do so, encouraging the use of virtual employee meetings, implementing social distancing measures for those employees associated with our mining operations, and implementing other procedures in an effort to reduce the need for our truck drivers to exit their vehicles. An extended period of remote work arrangements could strain our business continuity plans, introduce operational risk and impair our ability to manage our business. Our operations could be delayed or suspended at any time in the event of changes to applicable government orders or the interpretation of existing orders.
The COVID-19 pandemic has also caused, and is likely to continue to cause, severe economic, market and other disruptions worldwide. We may be impacted by stock market volatility, illiquid market conditions and global economic uncertainty. As a result of the decrease in demand for oil due to the COVID-19 pandemic and other disruptions in the global oil and gas markets, there has been a substantial decline in oil prices. As indicated in Part I, Item 1A, "Risk Factors," of our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, a substantial portion of our revenues are derived from customers in the oil & gas industry, which have been adversely affected by the collapse in the demand for oil. While the extent to which the COVID-19 pandemic and the decline in oil prices will impact our business remains uncertain, there has been and we expect there to continue to be an adverse impact on the demand for the services, products and results of operations of our Oil & Gas Proppants Segment. In addition, after the COVID-19 pandemic has subsided, we may experience adverse impacts to our business and the results of operations of our Industrial & Specialty Products Segment as a result of any long-term economic recession or depression that may continue in the future.
.
|
| |
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
Share Repurchase Program
The following table presents the total number of shares of our common stock that we repurchased during the first quarter of 2020, the average price paid per share, the number of shares that we repurchased as part of our share repurchase program, and the approximate dollar value of shares that still could have been repurchased at the end of the applicable fiscal period pursuant to our share repurchase program:
|
| | | | | | | | | | | | |
Period | Total Number of Shares Withheld or Forfeited | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Program(1) | | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program(1) |
January 1, 2020 - January 31, 2020 | 27,203 |
| (2) | $ | 5.75 |
| | — |
| | 126,540,060 |
|
February 1, 2020 - February 29, 2020 | 69,046 |
| (2) | $ | 5.78 |
| | — |
| | 126,540,060 |
|
March 1, 2020 - March 31, 2020 | 11,122 |
| (2) | $ | 1.25 |
| | — |
| | 126,540,060 |
|
Total | 107,371 |
| | $ | 5.69 |
| | — |
| | — |
|
|
| | |
| | |
(1) | In May 2018, our Board of Directors authorized and announced the repurchase of up to $200 million of our common stock. |
(2) | Shares withheld by U.S. Silica to pay taxes due upon the vesting of employee restricted stock and restricted stock units for the months ended January 31, February 29, and March 31, 2020, respectively. |
We did not repurchase any shares of common stock under our share repurchase program during the three months ended March 31, 2020.
From March 31, 2020 to the date of the filing of this Quarterly Report on Form 10-Q, we have not repurchased any shares of our common stock except in connection with the vesting of employee restricted stock and restricted stock units.
For more details on the stock repurchase program, see Note D - Capital Structure and Accumulated Comprehensive Income (Loss) to our Financial Statements in Part I, Item I of this Quarterly Report on Form 10-Q.
|
| |
ITEM 3. | DEFAULT UPON SENIOR SECURITIES |
None.
|
| |
ITEM 4. | MINE SAFETY DISCLOSURES |
Safety is one of our core values and we strive to achieve a workplace free of injuries and occupational illnesses. Information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in Exhibit 95.1 to this Quarterly Report filed on Form 10-Q.
None.
|
| | | | | | | | | |
| | | Incorporated by Reference |
Exhibit Number | Description | | Form | | File No. | | Exhibit | | Filing Date |
| | | 8-K | | 001-35416 | | 3.1 | | May 10, 2017 |
| | | 8-K | | 001-35416 | | 3.2 | | May 10, 2017 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
101* | 101.INS XBRL Instance - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | | | | | | | | |
| 101.SCH Inline XBRL Taxonomy Extension Schema | | | | | | | | |
| 101.CAL Inline XBRL Taxonomy Extension Calculation | | | | | | | | |
| 101.LAB Inline XBRL Taxonomy Extension Labels | | | | | | | | |
| 101.PRE Inline XBRL Taxonomy Extension Presentation | | | | | | | | |
| 101.DEF Inline XBRL Taxonomy Extension Definition | | | | | | | | |
104* | Cover Page from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 formatted in Inline XBRL (and contained in Exhibit 101) | | | | | | | | |
We will furnish to any of our stockholders a copy of any of the above exhibits upon the written request of such stockholder.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized, this 1st day of May 2020.
|
| | | |
| U.S. Silica Holdings, Inc. |
| |
| /s/ DONALD A. MERRIL |
| Name: | | Donald A. Merril |
| Title: | | Executive Vice President & Chief Financial Officer (Authorized Signatory) |