U.S. Silica Holdings, Inc. Announces First Quarter 2023 Results
- GAAP and adjusted EPS for the quarter of
$0.57 and$0.64 per diluted share, respectively - Revenue increased 7% sequentially due to strong customer demand and improved pricing
- Net income increased 41% sequentially
- Adjusted EBITDA increased 20% sequentially
- Oil & Gas segment contribution margin increased 16% sequentially
- Industrial & Specialty Products segment contribution margin increased 7% sequentially
- Amended and restated
$1.1 billion Credit Agreement and extinguished$109 million of debt in March
These results compared with a net income of
We expect to remain effectively sold out for sand proppant in 2023 supported by robust contractual commitments at 84% of production capacity. Our SandBox last mile logistics offering is also in strong demand and poised for another year of record profitability. In our Industrial and Specialty Products segment, we are commercializing new products, realizing benefits from structural cost reductions and price increases and continuing to sign favorable long-term contracts.
Based on the strength of our business so far this year, coupled with the visibility provided by our customer contracts and market feedback, we are raising our guidance and now expect 2023 company Adjusted EBITDA to increase 25% to 30% sequentially with associated free cash flow generation in excess of
First Quarter 2023 Highlights
- Revenue of
$442.2 million for the first quarter of 2023 increased 7% compared with$412.9 million in the fourth quarter of 2022 and increased 45% when compared with the first quarter of 2022. - Net income of
$44.6 million for the first quarter of 2023 increased 41% compared with$31.6 million in the fourth quarter of 2022 and increased significantly when compared with a net loss of$8.4 million in the first quarter of 2022. - Overall tons sold of 4.934 million for the first quarter of 2023 increased 7% compared with 4.606 million tons sold in the fourth quarter of 2022 and increased 19% when compared with the first quarter of 2022.
- Contribution margin of
$152.8 million for the first quarter of 2023 increased 14% compared with$134.4 million in the fourth quarter of 2022 and increased 85% when compared with the first quarter of 2022. - Adjusted EBITDA of
$124.6 million for the first quarter of 2023 increased 20% compared with$104.2 million in the fourth quarter of 2022 and increased 136% when compared with the first quarter of 2022.
Oil & Gas
- Revenue of
$300.0 million for the first quarter of 2023 increased 10% when compared with$273.7 million in the fourth quarter of 2022 and increased 70% when compared with the first quarter of 2022. - Tons sold of 3.921 million for the first quarter of 2023 increased 10% compared with 3.568 million tons sold in the fourth quarter of 2022 and increased 28% when compared with the first quarter of 2022.
- Segment contribution margin of
$109.9 million , or$28.03 per ton, increased 16% when compared with$94.4 million in the fourth quarter of 2022 and increased 146% when compared with the first quarter of 2022.
Industrial & Specialty Products (ISP)
- Revenue of
$142.2 million for the first quarter of 2023 increased 2% compared with$139.2 million in the fourth quarter of 2022 and increased 11% when compared with the first quarter of 2022. - Tons sold of 1.013 million for the first quarter of 2023 decreased 2% compared with 1.038 million tons sold in the fourth quarter of 2022 and decreased 6% when compared with the first quarter of 2022.
- Segment contribution margin of
$42.9 million , or$42.38 per ton, for the first quarter of 2023 increased 7% compared with$40.0 million in the fourth quarter of 2022 and increased 13% when compared with the first quarter of 2022.
Capital Update
As of
Outlook and Guidance
Looking forward to the second quarter, the Company's two business segments remain well positioned in their respective markets. The Company has a strong portfolio of industrial and specialty products that serve numerous essential, high growth and attractive end markets, supported by a robust pipeline of new products under development. The Company also expects growth in its underlying base business, coupled with pricing increases and surcharges to continue to fight inflationary impacts.
The oil and gas industry is progressing through a multi-year growth cycle. Constructive customer sentiment and strength in WTI crude oil prices are supportive of an active well completions environment in 2023.
The Company remains focused on generating free cash flow and de-levering the balance sheet. It expects to produce significant operating cash flow in 2023, and projects investing at the high-end of capital expenditures guidance of
Conference Call
About
Forward-looking Statements
This first quarter 2023 earnings release, as well as other statements we make, contain "forward-looking statements" within the meaning of the federal securities laws - that is, statements about the future, not about past events. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. These statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "may," "will," "should," "could," "can have," "likely" and other words and terms of similar meaning. Forward-looking statements made include any statement that does not directly relate to any historical or current fact and may include, but are not limited to, statements regarding
|
|||||
Three Months Ended |
|||||
|
|
|
|||
Total sales |
$ 442,240 |
$ 412,934 |
$ 304,887 |
||
Total cost of sales (excluding depreciation, depletion and |
293,133 |
282,904 |
226,869 |
||
Operating expenses: |
|||||
Selling, general and administrative |
29,163 |
34,978 |
40,110 |
||
Depreciation, depletion and amortization |
35,386 |
33,202 |
37,749 |
||
Total operating expenses |
64,549 |
68,180 |
77,859 |
||
Operating income |
84,558 |
61,850 |
159 |
||
Other (expense) income: |
|||||
Interest expense |
(24,061) |
(22,821) |
(17,173) |
||
Other (expense) income, net, including interest income |
(2,352) |
3,437 |
1,531 |
||
Total other expense |
(26,413) |
(19,384) |
(15,642) |
||
Income (loss) before income taxes |
58,145 |
42,466 |
(15,483) |
||
Income tax (expense) benefit |
(13,573) |
(10,950) |
6,969 |
||
Net income (loss) |
$ 44,572 |
$ 31,516 |
$ (8,514) |
||
Less: Net loss attributable to non-controlling interest |
(76) |
(74) |
(121) |
||
Net income (loss) attributable to |
$ 44,648 |
$ 31,590 |
$ (8,393) |
||
Earnings (loss) per share attributable to |
|||||
Basic |
$ 0.58 |
$ 0.42 |
$ (0.11) |
||
Diluted |
$ 0.57 |
$ 0.40 |
$ (0.11) |
||
Weighted average shares outstanding: |
|||||
Basic |
76,517 |
75,711 |
75,240 |
||
Diluted |
78,292 |
78,026 |
75,240 |
||
Dividends declared per share |
$ — |
$ — |
$ — |
|
|||
|
|
||
ASSETS |
|||
Current Assets: |
|||
Cash and cash equivalents |
$ 139,494 |
$ 280,845 |
|
Accounts receivable, net |
226,395 |
208,631 |
|
Inventories, net |
152,419 |
147,626 |
|
Prepaid expenses and other current assets |
16,525 |
20,182 |
|
Total current assets |
534,833 |
657,284 |
|
Property, plant and mine development, net |
1,161,250 |
1,178,834 |
|
Lease right-of-use assets |
39,818 |
42,374 |
|
|
185,649 |
185,649 |
|
Intangible assets, net |
138,452 |
140,809 |
|
Other assets |
9,921 |
9,630 |
|
Total assets |
$ 2,069,923 |
$ 2,214,580 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current Liabilities: |
|||
Accounts payable and accrued expenses |
$ 178,738 |
$ 216,239 |
|
Current portion of operating lease liabilities |
19,101 |
19,773 |
|
Current portion of long-term debt |
13,590 |
19,535 |
|
Current portion of deferred revenue |
10,793 |
16,275 |
|
Income tax payable |
4,436 |
128 |
|
Total current liabilities |
226,658 |
271,950 |
|
Long-term debt, net |
897,013 |
1,037,458 |
|
Deferred revenue |
14,390 |
14,477 |
|
Liability for pension and other post-retirement benefits |
30,476 |
30,911 |
|
Deferred income taxes, net |
73,304 |
64,636 |
|
Operating lease liabilities |
60,135 |
64,478 |
|
Other long-term liabilities |
26,390 |
25,976 |
|
Total liabilities |
1,328,366 |
1,509,886 |
|
Stockholders' Equity: |
|||
Preferred stock |
— |
— |
|
Common stock |
876 |
854 |
|
Additional paid-in capital |
1,238,098 |
1,234,834 |
|
Retained deficit |
(306,436) |
(351,084) |
|
|
(196,116) |
(186,196) |
|
Accumulated other comprehensive loss |
(2,448) |
(1,723) |
|
|
733,974 |
696,685 |
|
Non-controlling interest |
7,583 |
8,009 |
|
Total stockholders' equity |
741,557 |
704,694 |
|
Total liabilities and stockholders' equity |
$ 2,069,923 |
$ 2,214,580 |
Non-GAAP Financial Measures
Segment Contribution Margin
Segment contribution margin is a key metric that management uses to evaluate our operating performance and to determine resource allocation between segments. Segment contribution margin excludes selling, general, and administrative costs, corporate costs, plant capacity expenses, and facility closure costs.
The following table sets forth a reconciliation of net income (loss), the most directly comparable GAAP financial measure, to segment contribution margin.
(All amounts in thousands) |
Three Months Ended |
||||
|
|
|
|||
Sales: |
|||||
Oil & Gas Proppants |
$ 300,013 |
$ 273,717 |
$ 176,244 |
||
Industrial & Specialty Products |
142,227 |
139,217 |
128,643 |
||
Total sales |
442,240 |
412,934 |
304,887 |
||
Segment contribution margin: |
|||||
Oil & Gas Proppants |
109,897 |
94,437 |
44,753 |
||
Industrial & Specialty Products |
42,929 |
40,004 |
37,834 |
||
Total segment contribution margin |
152,826 |
134,441 |
82,587 |
||
Operating activities excluded from segment cost of sales |
(3,719) |
(4,411) |
(4,569) |
||
Selling, general and administrative |
(29,163) |
(34,978) |
(40,110) |
||
Depreciation, depletion and amortization |
(35,386) |
(33,202) |
(37,749) |
||
Interest expense |
(24,061) |
(22,821) |
(17,173) |
||
Other (expense) income, net, including interest income |
(2,352) |
3,437 |
1,531 |
||
Income tax (expense) benefit |
(13,573) |
(10,950) |
6,969 |
||
Net income (loss) |
$ 44,572 |
$ 31,516 |
$ (8,514) |
||
Less: Net loss attributable to non-controlling interest |
(76) |
(74) |
(121) |
||
Net income (loss) attributable to |
$ 44,648 |
$ 31,590 |
$ (8,393) |
Adjusted EBITDA
Adjusted EBITDA is not a measure of our financial performance or liquidity under GAAP and should not be considered as an alternative to net income (loss) as a measure of operating performance, cash flows from operating activities as a measure of liquidity or any other performance measure derived in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and cash costs to replace assets being depreciated and amortized, and excludes certain charges that may recur in the future. Management compensates for these limitations by relying primarily on our GAAP results and by using Adjusted EBITDA only supplementally. Our measure of Adjusted EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
The following table sets forth a reconciliation of net income (loss), the most directly comparable GAAP financial measure, to Adjusted EBITDA:
(All amounts in thousands) |
Three Months Ended |
||||
|
|
|
|||
Net income (loss) attributable to |
$ 44,648 |
$ 31,590 |
$ (8,393) |
||
Total interest expense, net of interest income |
21,568 |
21,511 |
17,153 |
||
Provision for taxes |
13,573 |
10,950 |
(6,969) |
||
Total depreciation, depletion and amortization expenses |
35,386 |
33,202 |
37,749 |
||
EBITDA |
115,175 |
97,253 |
39,540 |
||
Non-cash incentive compensation (1) |
3,335 |
4,875 |
4,657 |
||
Post-employment expenses (excluding service costs) (2) |
(839) |
(674) |
(701) |
||
Merger and acquisition related expenses (3) |
224 |
1,495 |
1,868 |
||
Plant capacity expansion expenses (4) |
66 |
86 |
46 |
||
Contract termination expenses (5) |
— |
— |
6,500 |
||
Business optimization projects (6) |
956 |
648 |
11 |
||
Facility closure costs (7) |
81 |
303 |
490 |
||
Other adjustments allowable under the Credit Agreement (8) |
5,637 |
170 |
492 |
||
Adjusted EBITDA |
$ 124,635 |
$ 104,156 |
$ 52,903 |
(1) |
Reflects equity-based and other equity-related compensation expense. |
(2) |
Includes net pension cost and net post-retirement cost relating to pension and other post-retirement benefit obligations during the applicable period, but in each case excluding the service cost relating to benefits earned during such period. Non-service net periodic benefit costs are not considered reflective of our operating performance because these costs do not exclusively originate from employee services during the applicable period and may experience periodic fluctuations as a result of changes in non-operating factors, including changes in discount rates, changes in expected returns on benefit plan assets, and other demographic actuarial assumptions. |
(3) |
Merger and acquisition related expenses include legal fees, professional fees, bank fees, severance costs, and other employee related costs. While these costs are not operational in nature and are not expected to continue for any singular transaction on an ongoing basis, similar types of costs, expenses and charges have occurred in prior periods and may recur in the future as we continue to integrate prior acquisitions and pursue any future acquisitions. |
(4) |
Plant capacity expansion expenses include expenses that are not inventoriable or capitalizable as related to plant expansion projects greater than |
(5) |
Reflects contract termination expenses related to strategically exiting a supplier service contract. While these expenses are not operational in nature and are not expected to continue for any singular event on an ongoing basis, similar types of expenses have occurred in prior periods and may recur in the future as we continue to strategically evaluate our contracts. |
(6)
|
Reflects costs incurred related to business optimization projects within our corporate center, which aim to measure and improve the efficiency, productivity and performance of our organization. While these costs are not operational in nature and are not expected to continue for any singular project on an ongoing basis, similar types of expenses may recur in the future. |
(7)
|
Reflects costs incurred related to idled sand facilities and closed corporate offices, including severance costs and remaining contracted costs such as office lease costs, maintenance, and utilities. While these costs are not operational in nature and are not expected to continue for any singular event on an ongoing basis, similar types of expenses may recur in the future. |
(8) |
Reflects miscellaneous adjustments permitted under the Credit Agreement, such as recruiting fees and relocation costs. The three months ended |
Forward-looking Non-GAAP Measures
A reconciliation of Adjusted EBITDA and free cash flow generation as used in our guidance, each of which is a forward-looking non-GAAP financial measure, to the most directly comparable GAAP financial measure, is not provided because the Company is unable to provide such reconciliation without unreasonable effort. The inability to provide each reconciliation is due to the unpredictability of the amounts and timing of events affecting the items we exclude from the non-GAAP measure.
Investor Contact
Vice President, Investor Relations & Sustainability
(281) 505-6011
gil@ussilica.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/us-silica-holdings-inc-announces-first-quarter-2023-results-301810113.html
SOURCE